2024-04-29  5:29:59 PM Chg. +0.41 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
11.94EUR +3.51% 616,131
Turnover: 3.52 mill.
-Bid Size: - -Ask Size: - 2.89 bill.EUR 3.37% 13.04

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  2,744   3,065   4,055   4,621   5,346
Intangible Assets
  1,148   1,382   1,830   2,419   2,694
Long-Term Investments
  247   684   777   777   854
Fixed Assets
  6,116   7,679   9,738   10,857   11,915
Inventories
  1,161   1,393   1,720   1,906   1,896
Accounts Receivable
  1,964   2,462   2,919   2,781   2,821
Cash and Cash Equivalents
  1,725   2,359   2,436   2,357   1,773
Current Assets
  5,324   6,699   7,681   7,615   6,998
Total Assets
  11,440   14,378   17,419   18,472   18,913

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  3,224   3,884   4,394   4,475   4,762
Long-term debt
  1,145   2,070   3,237   3,466   4,417
Liabilities to Banks
  1,273   2,612   3,901   4,366   4,686
Provisions
  484   717   668   719   590
Liabilities
  7,748   10,025   12,356   13,094   13,449
Share Capital
  238   239   240   240   241
Total Equity
  3,473   4,117   4,414   4,571   4,629
Minority Interests
  219   236   649   807   835
Total liabilities equity
  11,440   14,378   17,419   18,472   18,913

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  14,544   16,519   18,550   19,124   19,477
Depreciation (total)
  -   -   -   -   -
Operating Result
  999   1,301   1,410   1,203   1,034
Interest Income
  -   -   -   -   -
Income Before Taxes
  880   1,172   1,290   945   657
Income Taxes
  -106   -189   -325   -303   -263
Minority Interests Profit
  -45   -58   -79   -96   -81
Net Income
  729   925   886   546   313

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  3.1100   3.9100   3.7200   2.3000   1.3100
Dividend per Share
  1.0000   1.2500   1.2500   1.2500   0.2000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,729   1,890   2,039   2,170   2,464
Cash Flow from Investing Activities
  -1,127   -1,912   -2,381   -2,287   -2,171
Cash Flow from Financing
  -242   276   406   -238   -245
Decrease / Increase in Cash
  357   220   -45   -315   47
Employees
  82,800   91,800   111,600   113,600   114,525