2024-04-29  5:29:59 PM Chg. +0.41 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
11.94EUR +3.51% 616,131
Turnover: 3.52 mill.
-Bid Size: - -Ask Size: - 2.89 bill.EUR 3.37% 13.04

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  1,956   2,075   2,181   2,497   2,744
Intangible Assets
  643   736   850   1,012   1,148
Long-Term Investments
  195   139   175   226   247
Fixed Assets
  4,455   4,492   4,700   5,468   6,116
Inventories
  765   789   848   938   1,161
Accounts Receivable
  1,705   1,517   1,521   1,681   1,964
Cash and Cash Equivalents
  1,295   1,334   1,510   1,497   1,725
Current Assets
  4,109   4,428   4,342   4,551   5,324
Total Assets
  8,564   8,920   9,042   10,019   11,440

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  2,338   2,209   2,441   2,700   3,224
Long-term debt
  1,494   1,564   1,520   1,458   1,145
Liabilities to Banks
  1,569   1,637   1,766   1,715   1,273
Provisions
  506   448   377   371   484
Liabilities
  6,484   6,725   6,509   7,070   7,748
Share Capital
  238   238   238   238   238
Total Equity
  1,936   2,052   2,380   2,740   3,473
Minority Interests
  144   143   153   209   219
Total liabilities equity
  8,564   8,920   9,042   10,019   11,440

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  10,868   11,759   12,110   12,725   14,544
Depreciation (total)
  -   -   -   -   -
Operating Result
  704   672   728   859   999
Interest Income
  -   -   -   -   -
Income Before Taxes
  600   553   588   722   880
Income Taxes
  -148   -146   -119   -129   -106
Minority Interests Profit
  -24   -25   -30   -31   -45
Net Income
  427   380   439   562   729

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  1.8900   1.6800   1.9000   2.4100   3.1100
Dividend per Share
  0.4700   0.5000   0.5700   0.7300   1.0000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  899   938   1,338   1,307   1,729
Cash Flow from Investing Activities
  -918   -837   -751   -1,048   -1,127
Cash Flow from Financing
  -1   -60   -554   -347   -242
Decrease / Increase in Cash
  -19   19   24   -7   357
Employees
  68,000   72,600   74,800   78,500   82,800