2024-05-15  10:56:14 AM Chg. +0.25 Volume Bid10:58:00 AM Ask10:58:00 AM Market Capitalization Dividend Y. P/E Ratio
61.20EUR +0.41% 2,819
Turnover: 73,498.70
61.10Bid Size: 30 61.20Ask Size: 185 2.83 bill.EUR 2.28% 20.30

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  431.9000   469.8000   479.5000   495   459.5000
Intangible Assets
  16.4000   19.3000   22.9000   19.6000   16.6000
Long-Term Investments
  12.8000   9.1000   2.6000   2.4000   1.9000
Fixed Assets
  477.5000   515.7000   527.6000   564.9000   523.8000
Inventories
  229.6000   238.5000   284.3000   277.4000   273.2000
Accounts Receivable
  171.4000   168.3000   172.5000   186.3000   185.1000
Cash and Cash Equivalents
  45.1000   28.1000   31.1000   51.4000   52
Current Assets
  453.5000   445.1000   506.2000   520.1000   516.6000
Total Assets
  931   960.8000   1,033.7000   1,085   1,040.4000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  65.4000   82.1000   71.4000   85.9000   87.4000
Long-term debt
  54.9000   74.3000   57   71.9000   48.2000
Liabilities to Banks
  85   93.7000   136.5000   122.4000   119.5000
Provisions
  30   27.2000   27.7000   42.6000   49.7000
Liabilities
  222.9000   233.2000   276.1000   300.6000   304.2000
Share Capital
  32.6000   32.6000   32.6000   32.6000   32.5500
Total Equity
  707.9000   727.5000   757.6000   784.4000   736.2000
Minority Interests
  .2000   .1000   .0100   0.0000   0.0000
Total liabilities equity
  931   960.8000   1,033.7000   1,085   1,040.4000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  730.8000   778.1000   786   849.7000   912.2000
Depreciation (total)
  49.8000   56.4000   58.6000   62.1000   66.8000
Operating Result
  154.4000   154.9000   146.3000   130.3000   162.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  155.3000   145.4000   147.3000   130.1000   159.7000
Income Taxes
  -30.3000   -23.4000   -23.6000   -24.5000   -37.2000
Minority Interests Profit
  0.0000   0.0000   .1000   0.0000   0.0000
Net Income
  125   122   123.8000   105.6000   122.5000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.6840   2.6200   2.6578   2.2725   2.6400
Dividend per Share
  1.4500   1.5500   1.7300   1.6200   1.7000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  140.5000   157.3000   125.3000   177.9000   178.3000
Cash Flow from Investing Activities
  -78.2000   -118   -77.8000   -62.6000   -53.6000
Cash Flow from Financing
  -62.2000   -55.1000   -44.5000   -95.3000   -120
Decrease / Increase in Cash
  .6000   -16.9000   2.9000   20.3000   .6000
Employees
  4,541   4,748   4,609   4,713   5,128