2024-05-15  2:30:03 PM Chg. +0.25 Volume Bid2024-05-15 Ask2024-05-15 Market Capitalization Dividend Y. P/E Ratio
61.20EUR +0.41% 6,746
Turnover: 162,659.50
61.10Bid Size: 34 61.30Ask Size: 147 2.83 bill.EUR 2.29% 20.26

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  382   431.9000   469.8000   479.5000   495
Intangible Assets
  18.3000   16.4000   19.3000   22.9000   19.6000
Long-Term Investments
  1.3000   12.8000   9.1000   2.6000   2.4000
Fixed Assets
  416.2000   477.5000   515.7000   527.6000   564.9000
Inventories
  208.6000   229.6000   238.5000   284.3000   277.4000
Accounts Receivable
  155.1000   171.4000   168.3000   172.5000   186.3000
Cash and Cash Equivalents
  44.5000   45.1000   28.1000   31.1000   51.4000
Current Assets
  415.7000   453.5000   445.1000   506.2000   520.1000
Total Assets
  831.9000   931   960.8000   1,033.7000   1,085

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  51.6000   65.4000   82.1000   71.4000   85.9000
Long-term debt
  37.6000   54.9000   74.3000   57   71.9000
Liabilities to Banks
  67.4000   85   93.7000   136.5000   122.4000
Provisions
  25.8000   30   27.2000   27.7000   42.6000
Liabilities
  198.7000   222.9000   233.2000   276.1000   300.6000
Share Capital
  32.6000   32.6000   32.6000   32.6000   32.6000
Total Equity
  632.9000   707.9000   727.5000   757.6000   784.4000
Minority Interests
  .3000   .2000   .1000   .0100   0.0000
Total liabilities equity
  831.9000   931   960.8000   1,033.7000   1,085

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  740.8000   730.8000   778.1000   786   849.7000
Depreciation (total)
  53.2000   49.8000   56.4000   58.6000   62.1000
Operating Result
  160.8000   154.4000   154.9000   146.3000   130.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  151.5000   155.3000   145.4000   147.3000   130.1000
Income Taxes
  -31.9000   -30.3000   -23.4000   -23.6000   -24.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   .1000   0.0000
Net Income
  120   125   122   123.8000   105.6000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.5800   2.6840   2.6200   2.6578   2.2725
Dividend per Share
  1.3500   1.4500   1.5500   1.7300   1.6200

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  137.7000   140.5000   157.3000   125.3000   177.9000
Cash Flow from Investing Activities
  -3.1000   -78.2000   -118   -77.8000   -62.6000
Cash Flow from Financing
  -118.7000   -62.2000   -55.1000   -44.5000   -95.3000
Decrease / Increase in Cash
  18.9000   .6000   -16.9000   2.9000   20.3000
Employees
  4,342   4,541   4,748   4,609   4,713