2024-05-03  5:09:03 PM Chg. +0.0800 Volume Bid9:58:00 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
5.8000EUR +1.40% 1,300
Turnover: 7,666
-Bid Size: - -Ask Size: - 52.32 mill.EUR 3.45% 20.00

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  1.9000   1.4000   1.2000   1.2000   1.1000
Intangible Assets
  2.8000   1.5000   2.3000   3.6000   4.7000
Long-Term Investments
  .1000   1.7000   3.2000   7.2000   4.7000
Fixed Assets
  5.6000   5   11.1000   13.9000   11.1000
Inventories
  18   8.5000   10.2000   13.6000   15.1000
Accounts Receivable
  10.2000   6.6000   12.2000   12.2000   12.1000
Cash and Cash Equivalents
  26.3000   25.3000   25.9000   28.8000   30
Current Assets
  59.4000   43.1000   51.1000   58.6000   61.4000
Total Assets
  65   48.1000   62.2000   72.5000   72.5000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  .8000   .7000   1.7000   1.9000   2.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1.8000   1.1000   1.5000   1.4000   2.7000
Provisions
  3.4000   2   2.1000   3.7000   3.3000
Liabilities
  8.3000   5.2000   8.5000   10.2000   10.2000
Share Capital
  9   9   9   9   9
Total Equity
  56.7000   42.8000   53.7000   62.3000   62.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  65   48.1000   62.2000   72.5000   72.5000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  49.9000   20.9000   40   53.5000   50
Depreciation (total)
  1   2.9000   .8000   .8000   .9000
Operating Result
  -1.6000   -13.9000   7.1000   12   9.2000
Interest Income
  .3000   .7000   .3000   .6000   .4000
Income Before Taxes
  -1.3000   -13.2000   7.5000   12.6000   9.6000
Income Taxes
  .4000   .4000   -3   4.1000   3
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -1.7000   -13.7000   10.5000   8.5000   6.6000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  -0.1900   -1.5400   1.1800   0.9600   0.7500
Dividend per Share
  0.0000   0.0000   0.0000   0.7500   0.6000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2   1.8000   4.7000   11.5000   9.5000
Cash Flow from Investing Activities
  -.3000   -2.6000   -4.4000   -8.8000   -1.6000
Cash Flow from Financing
  -3.3000   0.0000   0.0000   .1000   -6.7000
Decrease / Increase in Cash
  -1.6000   -.9000   .3000   2.8000   1.3000
Employees
  412   273   264   273   286