2024-05-03  5:09:03 PM Chg. +0.0800 Volume Bid9:58:00 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
5.8000EUR +1.40% 1,300
Turnover: 7,666
-Bid Size: - -Ask Size: - 52.32 mill.EUR 3.45% 20.00

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1.5000   1.9000   3   12.8000   13.1000
Intangible Assets
  7.9000   8.9000   10.9000   12.5000   14
Long-Term Investments
  .0100   .0100   .0100   .0100   .0100
Fixed Assets
  10.3000   11.5000   14.8000   26.3000   28.1000
Inventories
  22.8000   24.5000   31.4000   29.1000   24.1000
Accounts Receivable
  26.2000   22.5000   27.3000   27.7000   19.9000
Cash and Cash Equivalents
  6.5000   11.5000   5.7000   3.9000   6.8000
Current Assets
  56.4000   59.9000   67   62.8000   52.5000
Total Assets
  66.6000   71.3000   81.8000   89   80.6000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  2.6000   2.6000   4.4000   2.9000   2.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  3.6000   3.6000   7.3000   8.4000   8.1000
Provisions
  5   5.6000   6.5000   6.6000   4.5000
Liabilities
  14.3000   14.6000   22.5000   30.5000   27.4000
Share Capital
  9.0200   9.0200   9.0200   9.0200   9.0200
Total Equity
  52.3000   56.8000   59.3000   58.5000   53.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  66.6000   71.3000   81.8000   89   80.6000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  77.2000   88.5000   93.6000   88.6000   61.6000
Depreciation (total)
  1.8000   2.1000   2   5   5.2000
Operating Result
  10.5000   13.8000   10.9000   4   -6
Interest Income
  -.5700   .0020   0.0000   .1000   -.2900
Income Before Taxes
  10.4000   13.8000   10.9000   4   -6.3000
Income Taxes
  3.3000   4.8000   3.1000   1   -1.9000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  7.1000   9.1000   7.8000   3.1000   -4.4000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.8000   1.0200   0.8800   0.3500   -0.5000
Dividend per Share
  0.4500   0.6000   0.4500   0.0500   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .1000   12.8000   1.2000   7.3000   10.2000
Cash Flow from Investing Activities
  -2   -3.4000   -5.1000   -3.6000   -3.2000
Cash Flow from Financing
  -3.6000   -4   -5.4000   -5.1000   -3.6000
Decrease / Increase in Cash
  -5.4000   5.3000   -9.3000   -1.4000   3.4000
Employees
  382   415   480   485   464