2024-04-26  5:35:05 PM Chg. +0.630 Volume Bid5:35:05 PM Ask2024-04-26 Market Capitalization Dividend Y. P/E Ratio
25.870EUR +2.50% 2.52 mill.
Turnover: 65.08 mill.
-Bid Size: - -Ask Size: - 20.82 bill.EUR 3.49% -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  16.2000   20.7000   29   70.7000   115.7000
Intangible Assets
  5.2000   3.8000   108.5000   2,724   2,743.1000
Long-Term Investments
  44.6000   42.5000   93.2000   221.7000   585.9000
Fixed Assets
  9,946.7000   10,352.5000   12,980   26,678.6000   30,459.8000
Inventories
  .9000   2.5000   2.2000   3.8000   5
Accounts Receivable
  20.3000   103.5000   65.1000   352.2000   164.4000
Cash and Cash Equivalents
  470.1000   547.8000   1,564.8000   3,107.9000   1,540.8000
Current Assets
  661.5000   740.2000   1,779.2000   4,280.5000   2,062.3000
Total Assets
  10,608.3000   11,092.8000   14,759.2000   30,959.1000   32,522.1000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  46   47.6000   51.5000   91.6000   138.8000
Long-term debt
  5,766.7000   5,553   6,682.1000   14,190.7000   11,758.5000
Liabilities to Banks
  6,450.5000   5,765.1000   6,833.7000   15,242.5000   13,548.1000
Provisions
  1,108.9000   1,267.6000   1,554.9000   3,141.2000   4,377.4000
Liabilities
  7,930.9000   7,274.8000   8,797   19,092.2000   18,633.7000
Share Capital
  .1000   224.2000   271.6000   466   466
Total Equity
  2,677.4000   3,818   5,962.2000   11,866.9000   13,888.4000
Minority Interests
  11   12.5000   28   244.8000   419
Total liabilities equity
  10,608.3000   11,092.8000   14,759.2000   30,959.1000   32,522.1000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  1,116.5000   1,119.6000   1,225.6000   2,182.5000   2,311.5000
Depreciation (total)
  6.1000   6.8000   7.4000   13.4000   27
Operating Result
  646.7000   975.2000   860.6000   2,144.9000   4,281.7000
Interest Income
  -430.9000   -285.6000   -271.5000   -410.4000   -421.9000
Income Before Taxes
  215.8000   689.6000   589.1000   1,774.5000   3,899.8000
Income Taxes
  43.6000   205.4000   179.4000   739.8000   1,346.9000
Minority Interests Profit
  -.8000   -4   -8.3000   -31.2000   -172.2000
Net Income
  171.4000   480.2000   401.4000   923.5000   2,300.7000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.8600   2.2600   1.5600   2.2900   4.9400
Dividend per Share
  -   0.7000   0.7800   0.9400   1.1200

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  385.5000   259.6000   463.3000   689.8000   828.9000
Cash Flow from Investing Activities
  194.5000   171.3000   -1,188   -3,239.8000   416.4000
Cash Flow from Financing
  -388.4000   -353.2000   1,741.7000   4,093.1000   -2,812.4000
Decrease / Increase in Cash
  191.6000   77.7000   1,017   1,543.1000   -1,567.1000
Employees
  2,260   2,935   3,850   6,368   7,437