2024-05-31  9:24:50 AM Chg. +0.50 Volume Bid9:24:50 AM Ask9:24:50 AM Market Capitalization Dividend Y. P/E Ratio
83.50EUR +0.60% -
Turnover: -
83.50Bid Size: - 84.00Ask Size: - 505.31 mill.EUR - -

Assets

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Property and Equipment
  87.8000   115.4000   108.2000   95.1920   84.3180
Intangible Assets
  51.5000   62.2000   66.7000   -   -
Long-Term Investments
  2,621.8000   2,590.7000   2,463.7000   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  6,967.4000   7,532.3000   8,065.8000   8,055.5290   7,495.8330
Cash and Cash Equivalents
  2,521.3000   2,909.9000   2,592.7000   2,384.1370   2,208.7330
Current Assets
  -   -   -   -   -
Total Assets
  12,428.2000   13,399.9000   13,523.4000   13,196.4300   12,631.0610

 

Liabilities

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Accounts Payable
  -   -   -   11,529.6230   11,012.4380
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  11,446.6000   12,367.8000   12,498.3000   12,110.8630   11,528.9360
Share Capital
  66.2000   66.1540   66.1540   -   -
Total Equity
  981.6000   1,032   1,025.1000   1,085.5670   1.1 mill.
Minority Interests
  0.0000   0.0000   0.0000   -   0.0000
Total liabilities equity
  12,428.2000   13,399.9000   13,523.4000   13,196.4300   12,631.0610

 

Income Statement

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Revenues
  -   -   -   329.8660   336.3610
Depreciation (total)
  25.1000   29.3000   28.8000   36.3830   40.9690
Operating Result
  58.5000   82.9000   49.5000   57.7550   45.1900
Interest Income
  111   115.1000   113.5000   109.9890   121.4930
Income Before Taxes
  58.5000   82.9000   49.5000   -   -
Income Taxes
  -3.8000   -9.4000   -7.9000   7.1170   5,030
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  54.7000   73.5000   41.6000   50.6380   40.1600

 

Per Share

2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
2022
IFRS
in CHF
Earnings per Share
  9.0400   12.2800   6.9000   8.3300   6.5700
Dividend per Share
  5.5000   5.5000   4.0000   5.5000   5.5000

 

Cash Flow

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -697   323.2000   -244.5000   -86.4290   147.8440
Cash Flow from Investing Activities
  -332.9000   32.3000   15   -74.6640   -280.4430
Cash Flow from Financing
  -70   46.1000   -139.1000   -151.7230   -47.8470
Decrease / Increase in Cash
  -1,097.1000   409.8000   -360.5000   -   -
Employees
  868   980   980   1,012   1,011