2024-05-31  11:13:42 AM Chg. +0.50 Volume Bid11:13:42 AM Ask11:13:42 AM Market Capitalization Dividend Y. P/E Ratio
83.50EUR +0.60% -
Turnover: -
83.50Bid Size: - 84.00Ask Size: - 502.85 mill.EUR - -

Assets

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Property and Equipment
  79.1000   87.8000   115.4000   108.2000   95.1920
Intangible Assets
  54.5000   51.5000   62.2000   66.7000   -
Long-Term Investments
  2,402.1000   2,621.8000   2,590.7000   2,463.7000   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  6,540.2000   6,967.4000   7,532.3000   8,065.8000   8,055.5290
Cash and Cash Equivalents
  3,614.6000   2,521.3000   2,909.9000   2,592.7000   2,384.1370
Current Assets
  -   -   -   -   -
Total Assets
  12,778.1000   12,428.2000   13,399.9000   13,523.4000   13,196.4300

 

Liabilities

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Accounts Payable
  -   -   -   -   11,529.6230
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  11,783.9000   11,446.6000   12,367.8000   12,498.3000   12,110.8630
Share Capital
  66.2000   66.2000   66.1540   66.1540   -
Total Equity
  994.2000   981.6000   1,032   1,025.1000   1,085.5670
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  12,778.1000   12,428.2000   13,399.9000   13,523.4000   13,196.4300

 

Income Statement

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Revenues
  -   -   -   -   329.8660
Depreciation (total)
  23.6000   25.1000   29.3000   28.8000   36.3830
Operating Result
  70.3000   58.5000   82.9000   49.5000   57.7550
Interest Income
  104.5000   111   115.1000   113.5000   109.9890
Income Before Taxes
  70.3000   58.5000   82.9000   49.5000   -
Income Taxes
  -4.5000   -3.8000   -9.4000   -7.9000   7.1170
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  65.8000   54.7000   73.5000   41.6000   50.6380

 

Per Share

2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
Earnings per Share
  10.8900   9.0400   12.2800   6.9000   8.3300
Dividend per Share
  5.5000   5.5000   5.5000   4.0000   5.5000

 

Cash Flow

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Cash Flow from Operating Activities
  586.4000   -697   323.2000   -244.5000   -86.4290
Cash Flow from Investing Activities
  -254.6000   -332.9000   32.3000   15   -74.6640
Cash Flow from Financing
  5.1000   -70   46.1000   -139.1000   -151.7230
Decrease / Increase in Cash
  331.2000   -1,097.1000   409.8000   -360.5000   -
Employees
  799   868   980   980   1,012