2024-04-29  10:10:00 PM Chg. +0.30 Volume Bid10:09:44 AM Ask10:09:44 AM Market Capitalization Dividend Y. P/E Ratio
201.80USD +0.15% 207,681
Turnover: 20.09 mill.
80.72Bid Size: 200 320.86Ask Size: 100 6.72 bill.USD 0.68% 25.71

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   223.1000   223.6000   219.9000   203.3000
Intangible Assets
  -   151   146.6000   132.4000   210.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   1,073.7000
Inventories
  -   280.6000   290.7000   310.2000   291.6000
Accounts Receivable
  -   205.9000   207.1000   212.9000   207.8000
Cash and Cash Equivalents
  -   250.6000   271.8000   267.9000   301.1000
Current Assets
  -   814.5000   816   857.1000   874.3000
Total Assets
  -   1,694   1,709   1,740.2000   1,948

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   126.1000   131.6000   145.6000   120.8000
Long-term debt
  -   -   -   -   577.8000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   52.9000   47.3000   50.5000   77.4000
Liabilities
  -   774.2000   769.5000   738.1000   1,035.6000
Share Capital
  -   3.6000   3.5000   3.5000   2.9000
Total Equity
  -   919.8000   939.5000   1,002.1000   912.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   1,694   1,709   1,740.2000   1,948

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,274.6000   1,428.1000   1,445.6000   1,473.5000   1,513.7000
Depreciation (total)
  -   -   -   -   15.2000
Operating Result
  114.2000   116.7000   123.4000   111.5000   105.4000
Interest Income
  -21.8000   -24.8000   -23.9000   -20.9000   19.2000
Income Before Taxes
  94.5000   91.1000   100.3000   87.8000   83.1000
Income Taxes
  31.4000   26.7000   29.7000   26.9000   32.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  58.8000   66.4000   68.4000   58.6000   50.3000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.5800   1.7800   1.9000   1.6500   1.4200
Dividend per Share
  0.4400   0.4400   0.4400   0.5000   0.5800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  113.4000   127.4000   131.9000   118.3000   135.2000
Cash Flow from Investing Activities
  -57.2000   -188.2000   -42.7000   -24.1000   -295.5000
Cash Flow from Financing
  6.9000   -23.9000   -80.7000   -109.5000   220.8000
Decrease / Increase in Cash
  71   -78.6000   21.2000   -3.4000   33.2000
Employees
  5,400   5,800   5,900   5,900   6,100