2024-04-30  6:05:42 PM Chg. -3.16 Volume Bid6:08:00 PM Ask6:08:00 PM Market Capitalization Dividend Y. P/E Ratio
198.64USD -1.57% 42,051
Turnover: 3.52 mill.
198.53Bid Size: 200 199.14Ask Size: 400 6.63 bill.USD 0.69% 25.35

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  198.5000   201.9000   200   212.3000   200.7000
Intangible Assets
  185.2000   165.2000   151.4000   141.8000   128.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  952.9000   932.4000   988.2000   1,028.7000   994.1000
Inventories
  259.1000   286.8000   270.1000   263.6000   370.7000
Accounts Receivable
  216.1000   205.5000   219.8000   197.6000   220.9000
Cash and Cash Equivalents
  280.2000   204.1000   219.7000   218.9000   242
Current Assets
  783.6000   721.3000   734.9000   709.5000   861.5000
Total Assets
  1,736.5000   1,653.7000   1,723.1000   1,738.2000   1,855.6000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  123.8000   127.2000   123.3000   110.1000   143.4000
Long-term debt
  474.6000   323.4000   204.2000   198.2000   141.9000
Liabilities to Banks
  -   -   -   -   -
Provisions
  55.2000   38.5000   38.6000   -   -
Liabilities
  907.5000   762.4000   745.1000   668.4000   682.4000
Share Capital
  2.8000   2.8000   2.8000   2.8000   2.8000
Total Equity
  829   891.3000   978   1,069.8000   1,173.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,736.5000   1,653.7000   1,723.1000   1,738.2000   1,855.6000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,456.7000   1,564.9000   1,600.5000   1,508.6000   1,809.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  162.3000   188.4000   197.1000   181.1000   239.6000
Interest Income
  18.1000   15.5000   13.7000   13.1000   6.3000
Income Before Taxes
  143.1000   174.6000   183.9000   167   234.1000
Income Taxes
  70   46.6000   52.4000   52.7000   68.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  73.1000   128   131.5000   114.3000   165.7000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.1200   3.7300   3.8600   3.3700   4.9000
Dividend per Share
  0.7500   0.8200   0.9000   0.9200   1.0100

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  155.9000   169.4000   194   228.8000   180.8000
Cash Flow from Investing Activities
  -27.3000   -35.9000   -71.8000   -54.8000   -30.7000
Cash Flow from Financing
  -205.3000   -202.9000   -105.6000   -181.9000   -118.6000
Decrease / Increase in Cash
  -58.2000   -76.1000   15.6000   -.8000   23.1000
Employees
  4,800   4,800   4,800   -   -