2024-04-30  5:35:17 PM Chg. +0.050 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
96.050EUR +0.05% 61,561
Turnover: 5.92 mill.
95.900Bid Size: 90 96.200Ask Size: 45 4.16 bill.EUR 4.16% 29.37

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1,415.8000   1,592.7000   1,635.9000   1,406.1000   1,330
Intangible Assets
  1,254.9000   2,705.3000   2,238.8000   2,181.1000   1,903.9000
Long-Term Investments
  224.2000   469.6000   385.5000   1,383.3000   717
Fixed Assets
  9,331.6000   13,030.8000   10,544.2000   9,276.4000   8,051.2000
Inventories
  224.9000   485.8000   508.5000   481.1000   452.9000
Accounts Receivable
  1,524.5000   2,044   1,899   1,897.5000   1,889
Cash and Cash Equivalents
  1,192.6000   1,188.6000   2,561.3000   1,905.3000   3,098.4000
Current Assets
  3,675.9000   4,477.3000   5,765   5,139.1000   6,147.9000
Total Assets
  13,010   18,478.9000   16,311.2000   14,435.9000   14,317.1000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  572.5000   785   850.2000   900.7000   902.6000
Long-term debt
  6,187.7000   8,660.9000   7,577.7000   6,416.2000   5,631.8000
Liabilities to Banks
  7,082   9,571.2000   8,944.9000   7,128.9000   7,299.6000
Provisions
  810   1,311.4000   1,209.3000   1,120.1000   1,018
Liabilities
  9,917.6000   14,524.3000   13,014   11,179.2000   11,010.7000
Share Capital
  191.2000   192   188.4000   185   185.1000
Total Equity
  2,463.5000   2,982   2,257.7000   2,164.2000   2,160.3000
Minority Interests
  628.9000   972.5000   1,039.4000   1,092.5000   1,146.1000
Total liabilities equity
  13,010   18,478.9000   16,311.2000   14,435.9000   14,317.1000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  5,914.2000   7,876.7000   8,283.6000   8,329.1000   8,389.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  524.1000   565.7000   724.8000   683.9000   676
Interest Income
  -   -   -   -   -
Income Before Taxes
  18.8000   220.9000   -239.2000   365.2000   282.7000
Income Taxes
  -189.1000   -211   0.0000   -178.3000   -173.9000
Minority Interests Profit
  -178.2000   -170.7000   -225.7000   -334.1000   -235.1000
Net Income
  19.6000   -146.2000   -366.8000   200   45.3000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.4200   -3.1700   -8.0500   4.4100   1.0000
Dividend per Share
  2.0000   2.1500   2.3500   2.6500   2.8000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,089.2000   1,435.2000   1,335.6000   1,107.9000   1,211.4000
Cash Flow from Investing Activities
  691.1000   -1,923.4000   1,004.7000   990   213.5000
Cash Flow from Financing
  -1,152.8000   784.7000   -734.8000   -2,474.4000   4.2000
Decrease / Increase in Cash
  428.3000   30.1000   1,338.8000   -656.1000   1,192.8000
Employees
  73,015   146,915   86,240   124,118   126,362