2024-04-30  1:07:30 PM Chg. +0.500 Volume Bid1:07:30 PM Ask1:07:52 PM Market Capitalization Dividend Y. P/E Ratio
96.500EUR +0.52% 14,982
Turnover: 1.44 mill.
96.400Bid Size: 66 96.500Ask Size: 47 4.17 bill.EUR 4.15% 29.46

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1,359.5000   1,415.8000   1,592.7000   1,635.9000   1,406.1000
Intangible Assets
  1,229   1,254.9000   2,705.3000   2,238.8000   2,181.1000
Long-Term Investments
  215.9000   224.2000   469.6000   385.5000   1,383.3000
Fixed Assets
  9,840.3000   9,331.6000   13,030.8000   10,544.2000   9,276.4000
Inventories
  259.2000   224.9000   485.8000   508.5000   481.1000
Accounts Receivable
  1,433.7000   1,524.5000   2,044   1,899   1,897.5000
Cash and Cash Equivalents
  758   1,192.6000   1,188.6000   2,561.3000   1,905.3000
Current Assets
  3,079.4000   3,675.9000   4,477.3000   5,765   5,139.1000
Total Assets
  13,725.1000   13,010   18,478.9000   16,311.2000   14,435.9000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  549.2000   572.5000   785   850.2000   900.7000
Long-term debt
  6,751.3000   6,187.7000   8,660.9000   7,577.7000   6,416.2000
Liabilities to Banks
  7,845.2000   7,082   9,571.2000   8,944.9000   7,128.9000
Provisions
  749.6000   810   1,311.4000   1,209.3000   1,120.1000
Liabilities
  10,667.6000   9,917.6000   14,524.3000   13,014   11,179.2000
Share Capital
  194.5000   191.2000   192   188.4000   185
Total Equity
  2,535.5000   2,463.5000   2,982   2,257.7000   2,164.2000
Minority Interests
  522.1000   628.9000   972.5000   1,039.4000   1,092.5000
Total liabilities equity
  13,725.1000   13,010   18,478.9000   16,311.2000   14,435.9000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  6,431.8000   5,914.2000   7,876.7000   8,283.6000   8,329.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  674.8000   524.1000   565.7000   724.8000   683.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  667.9000   18.8000   220.9000   -239.2000   365.2000
Income Taxes
  -189.6000   -189.1000   -211   0.0000   -178.3000
Minority Interests Profit
  -156.3000   -178.2000   -170.7000   -225.7000   -334.1000
Net Income
  333.7000   19.6000   -146.2000   -366.8000   200

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  7.0700   0.4200   -3.1700   -8.0500   4.4100
Dividend per Share
  1.8500   2.0000   2.1500   2.3500   2.6500

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,115.8000   1,089.2000   1,435.2000   1,335.6000   1,107.9000
Cash Flow from Investing Activities
  -152.1000   691.1000   -1,923.4000   1,004.7000   990
Cash Flow from Financing
  -816.6000   -1,152.8000   784.7000   -734.8000   -2,474.4000
Decrease / Increase in Cash
  -84.9000   428.3000   30.1000   1,338.8000   -656.1000
Employees
  71,985   73,015   146,915   86,240   124,118