2024-05-03  8:02:17 AM Chg. +1.4150 Volume Bid9:58:46 PM Ask9:58:46 PM Market Capitalization Dividend Y. P/E Ratio
41.8400EUR +3.50% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 47.7 bill.EUR - -

Assets

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Property and Equipment
  10,205   9,612   9,440   8,408   3,878
Intangible Assets
  4,601   4,625   4,576   4,369   986
Long-Term Investments
  494   565   246   391   393
Fixed Assets
  -   -   -   -   -
Inventories
  5,497   6,260   6,530   6,011   4,246
Accounts Receivable
  1,143   1,288   1,300   1,351   948
Cash and Cash Equivalents
  711   611   1,013   683   795
Current Assets
  9,093   9,684   9,667   8,706   6,350
Total Assets
  40,402   40,783   40,115   36,933   18,333

 

Liabilities

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Accounts Payable
  5,761   6,491   6,615   6,541   3,620
Long-term debt
  4,699   5,752   4,090   2,965   2,674
Liabilities to Banks
  6,754   7,544   5,591   4,140   3,037
Provisions
  2,750   3,444   3,546   3,058   1,454
Liabilities
  15,621   17,834   16,174   14,179   8,362
Share Capital
  21,844   21,937   22,268   22,277   15,809
Total Equity
  24,781   22,949   23,941   22,754   9,971
Minority Interests
  -   -   -   -   -
Total liabilities equity
  40,402   40,783   40,115   36,933   18,333

 

Income Statement

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Revenues
  62,447   65,981   68,444   66,883   27,920
Depreciation (total)
  1,219   1,296   1,266   1,198   537
Operating Result
  3,347   997   3,967   3,681   2,974
Interest Income
  -315   -308   -264   -211   -175
Income Before Taxes
  3,444   1,038   4,138   3,850   2,799
Income Taxes
  1,004   631   1,265   2,653   859
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,440   407   2,873   1,197   5,510

 

Per Share

2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
2018
IFRS
in AUD
2019
IFRS
in AUD
Earnings per Share
  2.1610   0.3620   2.5470   1.0580   4.8720
Dividend per Share
  2.0000   1.8600   2.2300   2.2300   2.7600

 

Cash Flow

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Cash Flow from Operating Activities
  3,791   3,365   4,226   4,080   2,718
Cash Flow from Investing Activities
  -1,898   -2,132   -53   -658   245
Cash Flow from Financing
  -3,249   -1,333   -3,771   -3,752   2,851
Decrease / Increase in Cash
  -1,356   -100   402   -330   112
Employees
  205,000   220,000   223,000   217,000   105,000