2024-05-03  8:02:17 AM Chg. +1.4150 Volume Bid9:58:46 PM Ask9:58:46 PM Market Capitalization Dividend Y. P/E Ratio
41.8400EUR +3.50% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 47.7 bill.EUR - -

Assets

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Property and Equipment
  10,164   9,952   10,205   9,612   9,440
Intangible Assets
  4,459   4,446   4,601   4,625   4,576
Long-Term Investments
  442   418   494   565   246
Fixed Assets
  -   -   -   -   -
Inventories
  5,047   5,336   5,497   6,260   6,530
Accounts Receivable
  1,736   1,050   1,143   1,288   1,300
Cash and Cash Equivalents
  1,333   2,067   711   611   1,013
Current Assets
  10,586   9,311   9,093   9,684   9,667
Total Assets
  43,155   39,727   40,402   40,783   40,115

 

Liabilities

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Accounts Payable
  5,999   5,417   5,761   6,491   6,615
Long-term debt
  5,783   4,344   4,699   5,752   4,090
Liabilities to Banks
  5,905   5,164   6,754   7,544   5,591
Provisions
  2,806   2,814   2,750   3,444   3,546
Liabilities
  17,133   13,740   15,621   17,834   16,174
Share Capital
  23,290   22,708   21,844   21,937   22,268
Total Equity
  26,022   25,987   24,781   22,949   23,941
Minority Interests
  -   -   -   -   -
Total liabilities equity
  43,155   39,727   40,402   40,783   40,115

 

Income Statement

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Revenues
  59,832   60,181   62,447   65,981   68,444
Depreciation (total)
  1,071   1,082   1,219   1,296   1,266
Operating Result
  3,383   2,483   3,347   997   3,967
Interest Income
  -432   -346   -315   -308   -264
Income Before Taxes
  3,226   2,544   3,444   1,038   4,138
Income Taxes
  965   939   1,004   631   1,265
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,261   2,689   2,440   407   2,873

 

Per Share

2013
IFRS
in AUD
2014
IFRS
in AUD
2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
Earnings per Share
  1.9590   2.3460   2.1610   0.3620   2.5470
Dividend per Share
  1.8000   1.9100   2.0000   1.8600   2.2300

 

Cash Flow

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Cash Flow from Operating Activities
  3,931   3,226   3,791   3,365   4,226
Cash Flow from Investing Activities
  -1,760   952   -1,898   -2,132   -53
Cash Flow from Financing
  -1,965   -3,444   -3,249   -1,333   -3,771
Decrease / Increase in Cash
  206   734   -1,356   -100   402
Employees
  200,000   200,000   205,000   220,000   223,000