5/29/2024  10:13:01 AM Chg. -0.050 Volume Bid10:34:01 AM Ask10:34:01 AM Market Capitalization Dividend Y. P/E Ratio
9.200EUR -0.54% -
Turnover: -
8.900Bid Size: 1,000 9.150Ask Size: 1,000 1.07 bill.EUR - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  1,153.8000   1,188.5000   1,282.6000   1,306.1000   1,385
Intangible Assets
  30   27.1000   29.7000   24.8000   23.1000
Long-Term Investments
  0.0000   0.0000   11.4000   15   .3000
Fixed Assets
  -   -   -   -   -
Inventories
  19.5000   19.2000   21.6000   23.3000   23.7000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  32.2000   32.7000   50.6000   63.1000   43
Current Assets
  78.5000   79.4000   93.2000   109.5000   88.6000
Total Assets
  1,290.1000   1,324.7000   1,440.9000   1,476.3000   1,521.8000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  135.6000   133.9000   162.1000   0.0000   0.0000
Long-term debt
  40   63.4000   50.3000   38.9000   49.4000
Liabilities to Banks
  40   63.4800   50.3000   39.1000   49.4000
Provisions
  97.1000   90.5000   89   58.6000   56.4000
Liabilities
  1,067.2000   1,117.2000   1,212.1000   1,189.8000   1,205.1000
Share Capital
  2.3870   2.2730   2.1800   2.1100   2.1020
Total Equity
  222.9000   207.4000   228.8000   286.6000   316.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,290.1000   1,324.7000   1,440.9000   1,476.3000   1,521.8000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  1,513.9000   1,595.2000   1,660.8000   1,693.8000   1,818.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  106.5000   109.7000   128.5000   132.3000   131.9000
Interest Income
  -34   -34.5000   -28.1000   -27.9500   -35.0600
Income Before Taxes
  58.7000   66   76.4000   89   95.4000
Income Taxes
  13.9000   14.8000   20.3000   22.3000   22.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  44.8000   51.2000   56.1000   66.7000   72.8000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.3790   0.4450   0.5150   0.6460   0.7060
Dividend per Share
  0.1200   0.1200   0.1200   0.1200   0.1200

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  165.1000   130.9000   177.3000   176.4000   173.6000
Cash Flow from Investing Activities
  -172.6000   -102.3000   -167.8000   -126.8000   -149.4000
Cash Flow from Financing
  7.3000   -28.1000   -5   -37.1000   -44.3000
Decrease / Increase in Cash
  -.1000   .5000   .5000   12.4000   -20.1000
Employees
  34,731   36,678   36,550   38,384   41,899