2024-06-04  9:43:37 PM Chg. -0.150 Volume Bid2024-06-04 Ask2024-06-04 Market Capitalization Dividend Y. P/E Ratio
9.050EUR -1.63% -
Turnover: -
-Bid Size: - -Ask Size: - 1.06 bill.EUR - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  1,068.1000   1,153.8000   1,188.5000   1,282.6000   1,306.1000
Intangible Assets
  26.8000   30   27.1000   29.7000   24.8000
Long-Term Investments
  1.7000   0.0000   0.0000   11.4000   15
Fixed Assets
  -   -   -   -   -
Inventories
  22.3000   19.5000   19.2000   21.6000   23.3000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  32.3000   32.2000   32.7000   50.6000   63.1000
Current Assets
  78.5000   78.5000   79.4000   93.2000   109.5000
Total Assets
  1,199.7000   1,290.1000   1,324.7000   1,440.9000   1,476.3000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  130.5000   135.6000   133.9000   162.1000   0.0000
Long-term debt
  28.7000   40   63.4000   50.3000   38.9000
Liabilities to Banks
  31.8000   40   63.4800   50.3000   39.1000
Provisions
  95.1000   97.1000   90.5000   89   58.6000
Liabilities
  972.5000   1,067.2000   1,117.2000   1,212.1000   1,189.8000
Share Capital
  2.4600   2.3870   2.2730   2.1800   2.1100
Total Equity
  227.2000   222.9000   207.4000   228.8000   286.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,199.7000   1,290.1000   1,324.7000   1,440.9000   1,476.3000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  1,409.3000   1,513.9000   1,595.2000   1,660.8000   1,693.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  117   106.5000   109.7000   128.5000   132.3000
Interest Income
  -37.2300   -34   -34.5000   -28.1000   -27.9500
Income Before Taxes
  78.4000   58.7000   66   76.4000   89
Income Taxes
  37.2000   13.9000   14.8000   20.3000   22.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  41.1000   44.8000   51.2000   56.1000   66.7000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.3390   0.3790   0.4450   0.5150   0.6460
Dividend per Share
  0.1200   0.1200   0.1200   0.1200   0.1200

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  143.8000   165.1000   130.9000   177.3000   176.4000
Cash Flow from Investing Activities
  -177   -172.6000   -102.3000   -167.8000   -126.8000
Cash Flow from Financing
  35.7000   7.3000   -28.1000   -5   -37.1000
Decrease / Increase in Cash
  2.5000   -.1000   .5000   .5000   12.4000
Employees
  32,635   34,731   36,678   36,550   38,384