2024-05-07  8:20:00 AM Chg. +0.2000 Volume Bid8:20:00 AM Ask8:20:00 AM Market Capitalization Dividend Y. P/E Ratio
18.8000EUR +1.08% 0
Turnover: 0.0000
18.8000Bid Size: 133 19.2000Ask Size: 131 23.15 bill.EUR - -

Assets

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Property and Equipment
  8,437.5000   9,026   9,519   8,742   7,477
Intangible Assets
  6,532.8000   6,465   6,526   7,717   4,671
Long-Term Investments
  506.9000   522   692   168   105
Fixed Assets
  -   -   -   -   -
Inventories
  4,080.4000   4,233   4,280   4,434   3,132
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  909.4000   1,273   1,066   2,068   1,009
Current Assets
  6,994.2000   7,181   6,298   8,125   15,786
Total Assets
  22,915.8000   23,558   23,491   38,472   39,236

 

Liabilities

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Accounts Payable
  6,684.7000   6,960   6,676   7,508   6,467
Long-term debt
  2,777   2,199   2,855   1,907   3,004
Liabilities to Banks
  3,030.5000   2,803   3,187   4,018   3,288
Provisions
  1,091.8000   1,052   1,070   1,253   1,056
Liabilities
  13,039.7000   12,709   12,822   29,440   37,497
Share Capital
  5,615   6,055   5,828   6,022   5,253
Total Equity
  9,876.1000   10,849   10,669   9,032   1,739
Minority Interests
  350.1000   368   383   290   360
Total liabilities equity
  22,915.8000   23,558   23,491   38,472   39,236

 

Income Statement

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Revenues
  55,475   56,726   59,984   63,675   55,694
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,326   2,548   2,353   2,628   2,823
Interest Income
  -193.6000   -154   -126   -843   -613
Income Before Taxes
  2,132.4000   2,394   2,227   1,785   2,210
Income Taxes
  650.4000   718   668   576   604
Minority Interests Profit
  -59.9000   -71   -66   -44   -65
Net Income
  1,533.5000   1,724   2,693   1,165   2,074

 

Per Share

2017
IFRS
in AUD
2018
IFRS
in AUD
2019
IFRS
in AUD
2020
IFRS
in AUD
2021
IFRS
in AUD
Earnings per Share
  1.1940   1.3260   2.0620   0.9270   1.6500
Dividend per Share
  0.8400   0.9300   1.0200   0.9400   1.0800

 

Cash Flow

2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
Cash Flow from Operating Activities
  3,122   2,930   2,948   4,561   4,624
Cash Flow from Investing Activities
  -1,431.4000   -1,510   -246   -1,945   -2,200
Cash Flow from Financing
  -1,729.3000   -1,060   -2,917   -1,612   -3,043
Decrease / Increase in Cash
  -38.7000   360   -215   1,004   -619
Employees
  202,000   202,000   196,000   201,000   210,067