2024-05-03  8:20:00 AM Chg. -0.3000 Volume Bid2:30:32 PM Ask9:58:37 PM Market Capitalization Dividend Y. P/E Ratio
18.6000EUR -1.59% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 22.9 bill.EUR - -

Assets

2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
Property and Equipment
  8,262.8000   8,437.5000   9,026   9,519   8,742
Intangible Assets
  5,978.3000   6,532.8000   6,465   6,526   7,717
Long-Term Investments
  638.2000   506.9000   522   692   168
Fixed Assets
  -   -   -   -   -
Inventories
  4,558.5000   4,080.4000   4,233   4,280   4,434
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  948.1000   909.4000   1,273   1,066   2,068
Current Assets
  7,427   6,994.2000   7,181   6,298   8,125
Total Assets
  23,502.2000   22,915.8000   23,558   23,491   38,472

 

Liabilities

2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
Accounts Payable
  6,266.1000   6,684.7000   6,960   6,676   7,508
Long-term debt
  3,870.9000   2,777   2,199   2,855   1,907
Liabilities to Banks
  4,361.6000   3,030.5000   2,803   3,187   4,018
Provisions
  1,421.9000   1,091.8000   1,052   1,070   1,253
Liabilities
  14,720.3000   13,039.7000   12,709   12,822   29,440
Share Capital
  5,347   5,615   6,055   5,828   6,022
Total Equity
  8,781.9000   9,876.1000   10,849   10,669   9,032
Minority Interests
  311.3000   350.1000   368   383   290
Total liabilities equity
  23,502.2000   22,915.8000   23,558   23,491   38,472

 

Income Statement

2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
Revenues
  58,085.7000   55,475   56,726   59,984   63,675
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,605.2000   2,326   2,548   2,353   2,628
Interest Income
  -245.6000   -193.6000   -154   -126   -843
Income Before Taxes
  1,359.6000   2,132.4000   2,394   2,227   1,785
Income Taxes
  519.5000   650.4000   718   668   576
Minority Interests Profit
  1,113.1000   -59.9000   -71   -66   -44
Net Income
  -1,234.8000   1,533.5000   1,724   2,693   1,165

 

Per Share

2016
IFRS
in AUD
2017
IFRS
in AUD
2018
IFRS
in AUD
2019
IFRS
in AUD
2020
IFRS
in AUD
Earnings per Share
  -0.9770   1.1940   1.3260   2.0620   0.9270
Dividend per Share
  0.7700   0.8400   0.9300   1.0200   0.9400

 

Cash Flow

2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
2020
IFRS
in mill. AUD
Cash Flow from Operating Activities
  2,357.5000   3,122   2,930   2,948   4,561
Cash Flow from Investing Activities
  -1,266.7000   -1,431.4000   -1,510   -246   -1,945
Cash Flow from Financing
  -1,474.9000   -1,729.3000   -1,060   -2,917   -1,612
Decrease / Increase in Cash
  -384.1000   -38.7000   360   -215   1,004
Employees
  205,000   202,000   202,000   196,000   201,000