2024-05-22  12:00:00 AM Chg. +0.34 Volume Bid10:08:33 AM Ask10:08:33 AM Market Capitalization Dividend Y. P/E Ratio
5.48HKD +6.61% 80.8 mill.
Turnover: 409.75 mill.
5.47Bid Size: - 5.48Ask Size: - 48.78 bill.HKD 4.20% 11.65

Assets

2021
HKFRS
in mill. HKD
2022
HKFRS
in mill. HKD
2023
HKFRS
in mill. HKD
Property and Equipment
  24,844.4590   27,437.8870   36,559.9960
Intangible Assets
  24.0810   21.4770   31.3790
Long-Term Investments
  456.6070   356.3900   342.4150
Fixed Assets
  28,245.7730   31,466.9610   40,611.3610
Inventories
  2,045.3180   2,029.2410   2,097.7030
Accounts Receivable
  7,070.1890   7,215.7360   8,082.5320
Cash and Cash Equivalents
  7,458.2670   5,325.7140   2,822.0240
Current Assets
  20,824.5800   19,108.0970   19,821.6330
Total Assets
  49,070.3530   50,575.0580   60,432.9940

 

Liabilities

2021
HKFRS
in mill. HKD
2022
HKFRS
in mill. HKD
2023
HKFRS
in mill. HKD
Accounts Payable
  3,717.8900   5,421.7420   8,307.1870
Long-term debt
  5,144.1190   4,504.5140   3,620.0880
Liabilities to Banks
  -   -   -
Provisions
  30.4970   174.9620   192.7870
Liabilities
  13,172.9320   15,343.6810   22,574.5870
Share Capital
  -   -   -
Total Equity
  30,312.0830   29,748.4120   31,974.5750
Minority Interests
  5,585.3380   5,482.9650   5,883.8320
Total liabilities equity
  -   50,575.0580   60,432.9940

 

Income Statement

2021
HKFRS
in mill. HKD
2022
HKFRS
in mill. HKD
2023
HKFRS
in mill. HKD
Revenues
  16,064.6550   20,544.0410   26,628.7540
Depreciation (total)
  -   -   -
Operating Result
  6,514.4060   5,317.6930   5,892.7730
Interest Income
  15.8790   -167.5260   -349.4450
Income Before Taxes
  -   -   -
Income Taxes
  987.2100   835.2120   870.8880
Minority Interests Profit
  656.7640   525.6220   513.4190
Net Income
  4,924.3470   3,820.1440   4,187.1270

 

Per Share

2021
HKFRS
in HKD
2022
HKFRS
in HKD
2023
HKFRS
in HKD
Earnings per Share
  0.5565   0.4300   0.4704
Dividend per Share
  0.2700   0.2000   0.2300

 

Cash Flow

2021
HKFRS
in mill. HKD
2022
HKFRS
in mill. HKD
2023
HKFRS
in mill. HKD
Cash Flow from Operating Activities
  3,628.8130   5,892.0610   5,789.9360
Cash Flow from Investing Activities
  -4,757.8500   -6,454.3980   -10,400.4970
Cash Flow from Financing
  -805.8190   -1,074.8520   2,193.1480
Decrease / Increase in Cash
  -   -   -
Employees
  7,072   8,459   11,063