2024-05-13  3:35:33 PM Chg. -0.15 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
36.65USD -0.41% 623
Turnover: 22,890
-Bid Size: - -Ask Size: - 2.48 bill.USD - 25.73

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  103.7000   114.8000   110.9490   101.7180   83.8570
Intangible Assets
  16.9000   13.3590   10.0820   13.5210   10.6730
Long-Term Investments
  -   0.0000   53.4990   0.0000   -
Fixed Assets
  -   315.2940   537.3910   442.2220   405.8510
Inventories
  -   -   -   -   -
Accounts Receivable
  76.2000   87.3050   106.8320   88.4000   107.3580
Cash and Cash Equivalents
  547.9000   332.7640   170.2810   595.8750   479.7830
Current Assets
  913.1000   860.2690   533.3090   712.7250   644.6770
Total Assets
  1,216.5000   1,175.5630   1,070.7000   1,154.9470   1,050.5280

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  4.6000   6.5400   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  78.1000   54.5000   66.3000   87.8000   119.6000
Liabilities
  116.9000   100.0450   315.7090   300.4130   299.2100
Share Capital
  -   -   -   -   -
Total Equity
  1,099.6000   1,075.5180   754.9910   854.5340   751.3180
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,216.5000   1,175.5630   1,070.7000   1,154.9470   1,050.5280

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  846.8000   942.7730   1,014.1940   872.9330   1,031.8390
Depreciation (total)
  -   42.8070   49.3560   50.6090   55.6830
Operating Result
  179.5000   25.8970   35.5110   -38.7950   31.5140
Interest Income
  -   -   -   -   -
Income Before Taxes
  184.3000   40.0060   49.7670   -35.1250   33.7180
Income Taxes
  31.5000   15.3440   8.8860   -15.7010   -5.9530
Minority Interests Profit
  -   -   -   -   -
Net Income
  152.9000   55.3500   40.8810   -19.4240   39.6710

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.8700   0.6600   0.5500   -0.2700   0.5300
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  167.6000   160.1870   204.7820   176.7010   212.6550
Cash Flow from Investing Activities
  79.9000   -164.3690   124.3350   248.3590   -27.6500
Cash Flow from Financing
  27.2000   -207.7470   -491.5190   -21.0520   -300.4890
Decrease / Increase in Cash
  275.6000   -211.5690   -162.5170   404.2220   -115.8990
Employees
  5,196   6,030   5,950   3,900   4,400