2024-05-03  10:00:00 PM Chg. -0.3400 Volume Bid10:25:51 PM Ask10:25:51 PM Market Capitalization Dividend Y. P/E Ratio
35.1200USD -0.96% 596,355
Turnover: 13.27 mill.
35.0000Bid Size: 2,000 36.8700Ask Size: 100 3.7 bill.USD - 31.36

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  78.9500   80.2280   72.7290   70.3800   64.7340
Intangible Assets
  203.6340   191.2810   168.1270   356.9690   321.9830
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,494.3040   1,439.8180   1,555.9780   2,337.1580   2,231.9890
Inventories
  -   -   -   -   -
Accounts Receivable
  268.1620   262.8450   348.1820   359.1970   342.8790
Cash and Cash Equivalents
  75.7530   69.7100   148.5020   121.3980   165.3740
Current Assets
  407.9910   421.8210   566.4770   920.3760   1,154.9140
Total Assets
  1,902.2950   1,861.6390   2,122.4550   3,257.5340   3,386.9030

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  42.8730   34.7180   39.6020   37.0100   41.2230
Long-term debt
  653.5950   667.9430   650.9890   1,339.0070   1,120.7420
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  26.3000   16.9000   31.7000   32.1000   -
Liabilities
  1,147.3780   1,097.0420   1,074.2240   2,127.5660   2,180.3060
Share Capital
  .7020   .7020   .7020   .7020   .7020
Total Equity
  754.9170   764.5970   1,048.2310   1,129.9680   1,206.5970
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,902.2950   1,861.6390   2,122.4550   3,257.5340   3,386.9030

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,005.7010   1,024.1910   1,009.7800   1,258.2940   1,294.3220
Depreciation (total)
  89.5210   89.4270   84.5850   111.5320   131.7910
Operating Result
  221.1300   84.6400   125.9110   123.7560   144.7440
Interest Income
  -39.6540   -38.4490   -30.3880   -52.0660   -45.0020
Income Before Taxes
  185.5810   43.5720   91.7990   72.2100   98.6260
Income Taxes
  56.0460   38.4370   22.8780   5.1480   25.9660
Minority Interests Profit
  -   -   -   -   -
Net Income
  129.5350   5.1350   68.9210   67.0620   72.6600

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.1000   0.0400   0.5900   0.5800   0.6200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  99.8300   146.1970   183.9320   137.6490   336.3020
Cash Flow from Investing Activities
  129.6330   -54.4140   -45.3600   -830.4810   -30.6990
Cash Flow from Financing
  -251.0760   -98.1480   -57.7040   667.2230   -261.5700
Decrease / Increase in Cash
  -26.4860   -6.0430   78.7920   -27.1040   43.9760
Employees
  4,111   3,979   3,807   4,018   -