2024-05-03  10:00:00 PM Chg. -0.3400 Volume Bid10:25:51 PM Ask10:25:51 PM Market Capitalization Dividend Y. P/E Ratio
35.1200USD -0.96% 596,355
Turnover: 13.27 mill.
35.0000Bid Size: 2,000 36.8700Ask Size: 100 3.7 bill.USD - 31.36

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  60.6300   78.9500   80.2280   72.7290   70.3800
Intangible Assets
  256.9250   203.6340   191.2810   168.1270   356.9690
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,602.1280   1,494.3040   1,439.8180   1,555.9780   2,337.1580
Inventories
  -   -   -   -   -
Accounts Receivable
  219.1160   268.1620   262.8450   348.1820   359.1970
Cash and Cash Equivalents
  102.2390   75.7530   69.7100   148.5020   121.3980
Current Assets
  388.0840   407.9910   421.8210   566.4770   920.3760
Total Assets
  1,990.2120   1,902.2950   1,861.6390   2,122.4550   3,257.5340

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  55.4200   42.8730   34.7180   39.6020   37.0100
Long-term debt
  843.2900   653.5950   667.9430   650.9890   1,339.0070
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  28.1000   26.3000   16.9000   31.7000   32.1000
Liabilities
  1,335.8120   1,147.3780   1,097.0420   1,074.2240   2,127.5660
Share Capital
  .7020   .7020   .7020   .7020   .7020
Total Equity
  654.4000   754.9170   764.5970   1,048.2310   1,129.9680
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,990.2120   1,902.2950   1,861.6390   2,122.4550   3,257.5340

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,045.9770   1,005.7010   1,024.1910   1,009.7800   1,258.2940
Depreciation (total)
  82.9800   89.5210   89.4270   84.5850   111.5320
Operating Result
  127.9480   221.1300   84.6400   125.9110   123.7560
Interest Income
  -40.9860   -39.6540   -38.4490   -30.3880   -52.0660
Income Before Taxes
  113.3730   185.5810   43.5720   91.7990   72.2100
Income Taxes
  27.9370   56.0460   38.4370   22.8780   5.1480
Minority Interests Profit
  -   -   -   -   -
Net Income
  85.4360   129.5350   5.1350   68.9210   67.0620

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.7300   1.1000   0.0400   0.5900   0.5800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  183.0710   99.8300   146.1970   183.9320   137.6490
Cash Flow from Investing Activities
  -199.9610   129.6330   -54.4140   -45.3600   -830.4810
Cash Flow from Financing
  49.5630   -251.0760   -98.1480   -57.7040   667.2230
Decrease / Increase in Cash
  24.9380   -26.4860   -6.0430   78.7920   -27.1040
Employees
  4,576   4,111   3,979   3,807   4,018