10/30/2020  2:31:00 PM Chg. -0.40 Volume Bid2:31:01 PM Ask2:31:01 PM Market Capitalization Dividend Y. P/E Ratio
151.11USD -0.26% 3,512
Turnover: 529,572.45
150.92Bid Size: 100 151.40Ask Size: 100 20.45 bill.USD 2.64% 48.41

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  353.5000   342.5000   523.3000   892.3000   1,140.6000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  10.5000   9.7000   10.3000   9.8000   10.7000
Cash and Cash Equivalents
  125.1000   125   254.4000   234.2000   189.7000
Current Assets
  -   -   -   -   -
Total Assets
  8,911.1000   10,354.9000   12,104   14,465   18,390.5000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,617.2000   4,972.6000   5,620.8000   6,570.2000   8,224
Share Capital
  .7250   .8770   .9980   1.1100   1.2080
Total Equity
  4,279.7000   5,371   6,471.7000   7,883.9000   10,154.2000
Minority Interests
  14.2000   11.3000   11.5000   10.8000   12.3000
Total liabilities equity
  8,911.1000   10,354.9000   12,104   14,465   18,390.5000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  817.9000   897.5000   1,122.3000   1,314.8000   1,516.9000
Depreciation (total)
  261.3000   313.4000   416.8000   477.7000   544.6000
Operating Result
  237.9000   53.5000   307   370.9000   372.5000
Interest Income
  -105.8000   -107   -128.6000   -157.5000   -173.7000
Income Before Taxes
  146.2000   -49.9000   194.2000   402.8000   404
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  0.0000   .0900   -25.1000   -23.5000   -40.9000
Net Income
  146.1000   -49.8000   169.1000   379.3000   363.2000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.6300   -1.9900   1.5900   3.5300   3.1300
Dividend per Share
  3.0500   3.2300   3.4500   3.7300   4.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  342.6000   392.5000   450.3000   570.3000   683.9000
Cash Flow from Investing Activities
  -722.4000   -1,496.6000   -1,738.1000   -2,161.8000   -3,641.3000
Cash Flow from Financing
  419.1000   1,105.5000   1,415.4000   1,588.4000   2,927.5000
Decrease / Increase in Cash
  39.1000   -.0700   129.3000   -5.1000   -29.4000
Employees
  278   285   323   386   439