2022-08-09  10:01:59 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
65.44USD - 281,053
Turnover: 18.39 mill.
65.43Bid Size: - 65.48Ask Size: - 9.12 bill.USD 2.87% 272.58

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  5.3000   14.1000   9.2000   10.1450   18.4750
Cash and Cash Equivalents
  22.4000   21.5000   38.8000   25.0620   16.6590
Current Assets
  -   -   -   -   -
Total Assets
  3,008.6000   5,119   5,598   5,834.7480   6,025.9470

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,562.3000   2,384.4000   2,919.5000   3,219.4650   3,244.2900
Share Capital
  .7000   1   1   1.0720   1.1240
Total Equity
  1,403.8000   2,677.1000   2,630.6000   2,615.2830   2,781.6570
Minority Interests
  42.5000   57.5000   48   54.4720   59.5110
Total liabilities equity
  3,008.6000   5,119   5,598   5,834.7480   6,025.9470

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  386.8000   491.3000   657.5000   738.0830   757.8020
Depreciation (total)
  86.2000   115.9000   185   197.4950   208.7880
Operating Result
  98.8000   115.9000   131.8000   154.9860   156.9040
Interest Income
  -51   -54.8000   -75   -86.1940   -83.3680
Income Before Taxes
  42   57.5000   48.5000   62.6920   119.3030
Income Taxes
  .4000   .7000   1   -1.3080   -1.2420
Minority Interests Profit
  -1.3000   -3.6000   -2.5000   -1.2650   -2.0700
Net Income
  56.6000   56.6000   104.6000   62.8390   114.9050

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.8100   0.6600   0.9900   0.5900   1.0300
Dividend per Share
  1.3500   1.3500   1.4200   1.5000   1.5800

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  131   203   246.7000   259.8980   260.9860
Cash Flow from Investing Activities
  -440.3000   -1,479.8000   -510   -429.2350   -239.4550
Cash Flow from Financing
  218.2000   1,275.8000   280.6000   155.6480   -29.9340
Decrease / Increase in Cash
  -91.1000   -.9000   17.3000   -13.6890   -8.4030
Employees
  2,387   2,913   3,059   3,227   3,108