2022-08-09  10:01:59 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
65.44USD - 281,053
Turnover: 18.39 mill.
65.43Bid Size: - 65.48Ask Size: - 9.12 bill.USD 2.87% 272.58

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   5.3000   14.1000   9.2000   10.1450
Cash and Cash Equivalents
  -   22.4000   21.5000   38.8000   25.0620
Current Assets
  -   -   -   -   -
Total Assets
  -   3,008.6000   5,119   5,598   5,834.7480

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   1,562.3000   2,384.4000   2,919.5000   3,219.4650
Share Capital
  -   .7000   1   1   1.0720
Total Equity
  -   1,403.8000   2,677.1000   2,630.6000   2,615.2830
Minority Interests
  -   42.5000   57.5000   48   54.4720
Total liabilities equity
  -   3,008.6000   5,119   5,598   5,834.7480

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  326.1000   386.8000   491.3000   657.5000   738.0830
Depreciation (total)
  72.4000   86.2000   115.9000   185   197.4950
Operating Result
  82.7000   98.8000   115.9000   131.8000   154.9860
Interest Income
  -59.3000   -51   -54.8000   -75   -86.1940
Income Before Taxes
  22.6000   42   57.5000   48.5000   62.6920
Income Taxes
  .6000   .4000   .7000   1   -1.3080
Minority Interests Profit
  -.9000   -1.3000   -3.6000   -2.5000   -1.2650
Net Income
  16.2000   56.6000   56.6000   104.6000   62.8390

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.2700   0.8100   0.6600   0.9900   0.5900
Dividend per Share
  1.3500   1.3500   1.3500   1.4200   1.5000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  115.9000   131   203   246.7000   259.8980
Cash Flow from Investing Activities
  -244.5000   -440.3000   -1,479.8000   -510   -429.2350
Cash Flow from Financing
  176   218.2000   1,275.8000   280.6000   155.6480
Decrease / Increase in Cash
  47.4000   -91.1000   -.9000   17.3000   -13.6890
Employees
  2,334   2,387   2,913   3,059   3,227