2022-08-09  10:01:59 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
65.44USD - 281,053
Turnover: 18.39 mill.
65.43Bid Size: - 65.48Ask Size: - 9.12 bill.USD 2.87% 272.58

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   5.3000   14.1000   9.2000
Cash and Cash Equivalents
  -   -   22.4000   21.5000   38.8000
Current Assets
  -   -   -   -   -
Total Assets
  -   -   3,008.6000   5,119   5,598

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   -   1,562.3000   2,384.4000   2,919.5000
Share Capital
  -   -   .7000   1   1
Total Equity
  -   -   1,403.8000   2,677.1000   2,630.6000
Minority Interests
  -   -   42.5000   57.5000   48
Total liabilities equity
  -   -   3,008.6000   5,119   5,598

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  -   326.1000   386.8000   491.3000   657.5000
Depreciation (total)
  -   72.4000   86.2000   115.9000   185
Operating Result
  -   82.7000   98.8000   115.9000   131.8000
Interest Income
  -   -59.3000   -51   -54.8000   -75
Income Before Taxes
  -   22.6000   42   57.5000   48.5000
Income Taxes
  -   .6000   .4000   .7000   1
Minority Interests Profit
  -   -.9000   -1.3000   -3.6000   -2.5000
Net Income
  -   16.2000   56.6000   56.6000   104.6000

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  -0.2800   0.2700   0.8100   0.6600   0.9900
Dividend per Share
  1.3500   1.3500   1.3500   1.3500   1.4200

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   115.9000   131   203   246.7000
Cash Flow from Investing Activities
  -   -244.5000   -440.3000   -1,479.8000   -510
Cash Flow from Financing
  -   176   218.2000   1,275.8000   280.6000
Decrease / Increase in Cash
  -   47.4000   -91.1000   -.9000   17.3000
Employees
  2,183   2,334   2,387   2,913   3,059