2024-04-26  9:59:51 PM Chg. -0.03 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
35.54USD -0.07% 10,946
Turnover: 390,064.22
-Bid Size: - -Ask Size: - 2.78 bill.USD 5.18% 15.87

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   2,860.8000   3,023.7000   3,202.4000   3,619.9620
Intangible Assets
  -   34.6000   46.3000   39.6000   0.0000
Long-Term Investments
  -   30.3000   27.8000   38.1000   42.0160
Fixed Assets
  -   -   -   -   -
Inventories
  -   52   47.5000   44.9000   66.3560
Accounts Receivable
  -   203.5000   193.7000   221.3000   171.9250
Cash and Cash Equivalents
  -   74.7000   75.5000   82.6000   22.1430
Current Assets
  -   614.6000   505.8000   549.7000   395.3470
Total Assets
  -   4,214.5000   4,313.2000   4,361.9000   4,712.3310

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   167   198.9000   182.1000   112.9740
Long-term debt
  -   -   54   46   1,543.6090
Liabilities to Banks
  -   96   106   217   123
Provisions
  -   506   524.9000   535.3000   710.3000
Liabilities
  -   2,976.8000   3,031.1000   3,027.8000   3,228.6600
Share Capital
  -   855.2000   889.2000   897   999.9600
Total Equity
  -   1,185.9000   1,277.1000   1,318.3000   1,483.6710
Minority Interests
  -   51.8000   4.9000   15.9000   -.4290
Total liabilities equity
  -   4,214.5000   4,313.2000   4,361.9000   4,712.3310

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,558.7000   1,619.8000   1,547   1,618.5000   1,472.5620
Depreciation (total)
  107.7000   113.6000   126.4000   132.6000   129.5700
Operating Result
  219.7000   228   190.1000   244.4000   252.5880
Interest Income
  -76.1000   -71.3000   -75   -75.5000   75.3020
Income Before Taxes
  146.1000   160.2000   120.1000   175.5000   192.1060
Income Taxes
  51.2000   56.6000   41.3000   63.2000   72.2400
Minority Interests Profit
  -2.5000   -3.3000   -.6000   -1.2000   -.2360
Net Income
  92.4000   100.2000   78.2000   111.1000   192.0410

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.6600   1.7300   1.3200   1.8500   3.1200
Dividend per Share
  -   1.1000   1.1600   1.2200   1.2700

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  228.4000   269.5000   316.6000   242.6000   267.2680
Cash Flow from Investing Activities
  -253.2000   -282.3000   -294.7000   -312.2000   -103.7360
Cash Flow from Financing
  57.2000   18.1000   -21.1000   76.8000   -223.9630
Decrease / Increase in Cash
  32.4000   5.2000   .8000   7.1000   -60.4310
Employees
  1,554   1,594   1,682   1,643   1,658