2024-04-25  9:59:54 PM Chg. -0.22 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
35.57USD -0.60% 10,099
Turnover: 360,154.91
-Bid Size: - -Ask Size: - 2.78 bill.USD 5.17% 15.88

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  3,898.5890   4,147.5000   4,398.8100   4,648.9300   4,797.0070
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  50.7500   72.2240   83.9120   114.6970   257.0920
Fixed Assets
  -   -   5,177.1980   5,435.6530   5,777.3270
Inventories
  54.1480   53.3140   58.0750   63.8810   66.5830
Accounts Receivable
  169.4130   180.2650   185.6640   165.8240   166.6570
Cash and Cash Equivalents
  10.4840   8.5070   16.1720   14.6560   9.8960
Current Assets
  306.0460   351.3410   337.5340   346.9230   305.1290
Total Assets
  4,906.6490   5,309.7550   5,514.7320   5,782.5760   6,082.4560

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  114.3490   115.5450   107.2890   108.3720   110.2190
Long-term debt
  1,531.6580   1,730.2640   1,543.3460   1,807.0760   1,895.3150
Liabilities to Banks
  119.3000   127   114.2000   190   185.8000
Provisions
  747.5000   840.9000   466.6000   487.6000   528.5000
Liabilities
  3,378.0230   3,661.0280   3,784.2480   4,008.5310   4,143.1720
Share Capital
  1,004.3360   1,075.2810   1,133.4480   1,136.4910   1,210.7410
Total Equity
  1,528.6260   1,648.7270   1,730.4840   1,774.0450   1,939.2840
Minority Interests
  -.3390   -.2510   .6560   .8250   0.0000
Total liabilities equity
  4,906.6490   5,309.7550   5,514.7320   5,782.5760   6,082.4560

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,484.7760   1,442.4830   1,445.9290   1,396.8930   1,345.6220
Depreciation (total)
  144.1940   161.2830   172.0210   183.6760   205.9940
Operating Result
  253.2140   289.8030   284.5090   261.1130   210.3890
Interest Income
  79.9680   86.4960   95.3610   99.7150   103.0120
Income Before Taxes
  185.6190   215.4020   198.6900   162.6580   228.1370
Income Taxes
  67.4490   78.0860   82.7580   26.0600   31.3740
Minority Interests Profit
  -.0900   -.0880   -.0160   -.1690   .2160
Net Income
  123.2270   137.2280   115.9160   136.4290   196.9790

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.9800   2.1600   1.8000   2.0800   2.9800
Dividend per Share
  1.3200   1.3700   1.4300   1.4900   1.5500

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  375.6400   358.2670   410.2980   361.8850   398.2120
Cash Flow from Investing Activities
  -387.8270   -432.4660   -434.1030   -440.4320   -445.5110
Cash Flow from Financing
  .5280   72.2220   31.4700   77.0310   42.5390
Decrease / Increase in Cash
  -11.6590   -1.9770   7.6650   -1.5160   -4.7600
Employees
  1,711   1,982   1,744   2,026   1,796