2024-05-17  10:58:10 PM Chg. +0.200 Volume Bid10:58:10 PM Ask10:58:10 PM Market Capitalization Dividend Y. P/E Ratio
32.200EUR +0.63% -
Turnover: -
32.200Bid Size: - 33.000Ask Size: - 7.24 bill.EUR - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  1,298.2000   1,223   1,194.5000   1,186.2000   1,190.2000
Intangible Assets
  1,348   1,223.9000   1,148.8000   1,278.2000   1,112.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,366.1000   4,244.6000   4,231.3000   4,641.6000   4,366.5000
Inventories
  613   591.6000   559.9000   669.7000   829.6000
Accounts Receivable
  860.8000   830.1000   869.8000   937.5000   1,067.4000
Cash and Cash Equivalents
  693.6000   1,017.5000   1,360.9000   840.6000   645.2000
Current Assets
  2,309.6000   2,573.4000   2,925.9000   2,575.6000   2,692.7000
Total Assets
  6,675.7000   6,818   7,157.2000   7,217.2000   7,059.2000

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  522.8000   483.7000   564.4000   657.4000   733.5000
Long-term debt
  3,821.8000   3,790.2000   3,838.5000   3,749.9000   3,673.3000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,365.2000   5,408.4000   5,677.4000   5,678.5000   5,559.7000
Share Capital
  245.3000   249.9000   250.9000   251.8000   252.4000
Total Equity
  1,310.5000   1,409.6000   1,479.8000   1,538.7000   1,499.5000
Minority Interests
  105.4000   55.4000   46.8000   45.8000   46
Total liabilities equity
  6,675.7000   6,818   7,157.2000   7,217.2000   7,059.2000

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  4,696   4,482.2000   3,737.6000   4,416.2000   4,884.4000
Depreciation (total)
  115.4000   113.1000   113.2000   121.4000   125.3000
Operating Result
  442.1000   488.2000   305.5000   462.4000   423.2000
Interest Income
  159.6000   162.6000   149.9000   134.2000   139.8000
Income Before Taxes
  267.5000   330   122.2000   340.5000   257.3000
Income Taxes
  54.2000   77.4000   .2000   76.1000   65.1000
Minority Interests Profit
  6.2000   3.6000   .4000   .5000   .6000
Net Income
  207.1000   249   121.6000   263.9000   191.6000

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.8700   1.0600   0.5200   1.1400   0.8600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  496.1000   573.1000   509.3000   558.6000   293.8000
Cash Flow from Investing Activities
  -216.1000   -93.9000   -61.5000   -716   -106.4000
Cash Flow from Financing
  -341.3000   -158.4000   -130.9000   -334.5000   -368.9000
Decrease / Increase in Cash
  -61.3000   320.8000   316.9000   -491.9000   -181.5000
Employees
  -   -   -   -   -