2024-05-17  10:58:10 PM Chg. +0.200 Volume Bid10:58:10 PM Ask10:58:10 PM Market Capitalization Dividend Y. P/E Ratio
32.200EUR +0.63% -
Turnover: -
32.200Bid Size: - 33.000Ask Size: - 7.24 bill.EUR - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  1,388.6000   1,298.2000   1,223   1,194.5000   1,186.2000
Intangible Assets
  1,428.2000   1,348   1,223.9000   1,148.8000   1,278.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,516.6000   4,366.1000   4,244.6000   4,231.3000   4,641.6000
Inventories
  608.6000   613   591.6000   559.9000   669.7000
Accounts Receivable
  870.2000   860.8000   830.1000   869.8000   937.5000
Cash and Cash Equivalents
  769.8000   693.6000   1,017.5000   1,360.9000   840.6000
Current Assets
  2,315.6000   2,309.6000   2,573.4000   2,925.9000   2,575.6000
Total Assets
  6,832.2000   6,675.7000   6,818   7,157.2000   7,217.2000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  554.9000   522.8000   483.7000   564.4000   657.4000
Long-term debt
  3,877.9000   3,821.8000   3,790.2000   3,838.5000   3,749.9000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,424.4000   5,365.2000   5,408.4000   5,677.4000   5,678.5000
Share Capital
  242.4000   245.3000   249.9000   250.9000   251.8000
Total Equity
  1,407.8000   1,310.5000   1,409.6000   1,479.8000   1,538.7000
Minority Interests
  131.7000   105.4000   55.4000   46.8000   45.8000
Total liabilities equity
  6,832.2000   6,675.7000   6,818   7,157.2000   7,217.2000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  4,377   4,696   4,482.2000   3,737.6000   4,416.2000
Depreciation (total)
  101.2000   115.4000   113.1000   113.2000   121.4000
Operating Result
  362.3000   442.1000   488.2000   305.5000   462.4000
Interest Income
  147   159.6000   162.6000   149.9000   134.2000
Income Before Taxes
  189.6000   267.5000   330   122.2000   340.5000
Income Taxes
  141.9000   54.2000   77.4000   .2000   76.1000
Minority Interests Profit
  11   6.2000   3.6000   .4000   .5000
Net Income
  36.7000   207.1000   249   121.6000   263.9000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.1500   0.8700   1.0600   0.5200   1.1400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  540   496.1000   573.1000   509.3000   558.6000
Cash Flow from Investing Activities
  -689.6000   -216.1000   -93.9000   -61.5000   -716
Cash Flow from Financing
  367.3000   -341.3000   -158.4000   -130.9000   -334.5000
Decrease / Increase in Cash
  217.7000   -61.3000   320.8000   316.9000   -491.9000
Employees
  -   -   -   -   -