2024-05-17  10:03:18 PM Chg. +0.400 Volume Bid10:03:18 PM Ask10:03:18 PM Market Capitalization Dividend Y. P/E Ratio
32.400EUR +1.25% -
Turnover: -
32.400Bid Size: - 33.200Ask Size: - 7.22 bill.EUR - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  1,315.7000   1,388.6000   1,298.2000   1,223   1,194.5000
Intangible Assets
  1,130.3000   1,428.2000   1,348   1,223.9000   1,148.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,934.8000   4,516.6000   4,366.1000   4,244.6000   4,231.3000
Inventories
  529.7000   608.6000   613   591.6000   559.9000
Accounts Receivable
  801.9000   870.2000   860.8000   830.1000   869.8000
Cash and Cash Equivalents
  535.4000   769.8000   693.6000   1,017.5000   1,360.9000
Current Assets
  1,920   2,315.6000   2,309.6000   2,573.4000   2,925.9000
Total Assets
  5,854.8000   6,832.2000   6,675.7000   6,818   7,157.2000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  474.2000   554.9000   522.8000   483.7000   564.4000
Long-term debt
  3,236   3,877.9000   3,821.8000   3,790.2000   3,838.5000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,597.2000   5,424.4000   5,365.2000   5,408.4000   5,677.4000
Share Capital
  239.3000   242.4000   245.3000   249.9000   250.9000
Total Equity
  1,257.6000   1,407.8000   1,310.5000   1,409.6000   1,479.8000
Minority Interests
  121.5000   131.7000   105.4000   55.4000   46.8000
Total liabilities equity
  5,854.8000   6,832.2000   6,675.7000   6,818   7,157.2000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  4,097.4000   4,377   4,696   4,482.2000   3,737.6000
Depreciation (total)
  83.4000   101.2000   115.4000   113.1000   113.2000
Operating Result
  408.3000   362.3000   442.1000   488.2000   305.5000
Interest Income
  178.2000   147   159.6000   162.6000   149.9000
Income Before Taxes
  87.4000   189.6000   267.5000   330   122.2000
Income Taxes
  39.8000   141.9000   54.2000   77.4000   .2000
Minority Interests Profit
  5.8000   11   6.2000   3.6000   .4000
Net Income
  41.8000   36.7000   207.1000   249   121.6000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.1800   0.1500   0.8700   1.0600   0.5200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  559.3000   540   496.1000   573.1000   509.3000
Cash Flow from Investing Activities
  -257   -689.6000   -216.1000   -93.9000   -61.5000
Cash Flow from Financing
  -232.6000   367.3000   -341.3000   -158.4000   -130.9000
Decrease / Increase in Cash
  69.7000   217.7000   -61.3000   320.8000   316.9000
Employees
  -   -   -   -   -