2024-05-13  3:03:52 PM Chg. -2.6000 Volume Bid3:03:54 PM Ask3:03:54 PM Market Capitalization Dividend Y. P/E Ratio
383.4000GBX -0.67% 235,553
Turnover(GBP): 893,294.6758
383.4000Bid Size: 1,082 383.8000Ask Size: 1,371 2.14 bill.GBP - -

Assets

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Property and Equipment
  201   91   93   98   104
Intangible Assets
  258   300   312   296   292
Long-Term Investments
  30   27   26   722   646
Fixed Assets
  2,535   2,644   2,647   2,623   2,642
Inventories
  84   101   114   104   114
Accounts Receivable
  902   939   838   865   881
Cash and Cash Equivalents
  661   788   792   1,033   1,179
Current Assets
  2,032   2,197   2,038   2,223   2,481
Total Assets
  4,567   4,841   4,685   4,846   5,123

 

Liabilities

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Accounts Payable
  1,373   1,520   1,403   1,458   1,595
Long-term debt
  595   557   554   535   487
Liabilities to Banks
  662   600   564   -   -
Provisions
  406   403   454   494   553
Liabilities
  3,326   3,464   3,340   3,470   3,740
Share Capital
  345   345   345   -   -
Total Equity
  1,231   1,368   1,336   1,369   1,378
Minority Interests
  10   9   9   7   5
Total liabilities equity
  4,567   4,841   4,685   4,846   5,123

 

Income Statement

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Revenues
  6,634   7,313   7,320   7,185   7,629
Depreciation (total)
  8   6   6   5   6
Operating Result
  147   159   63   97   275
Interest Income
  -   -   -   -10   12
Income Before Taxes
  123   138   48   87   287
Income Taxes
  12   -5   -18   52   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   -1   -1
Net Income
  135   133   30   140   288

 

Per Share

2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
Earnings per Share
  0.1970   0.1900   0.0440   0.2130   0.4690
Dividend per Share
  0.0480   0.0210   0.0150   0.0090   0.1050

 

Cash Flow

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Cash Flow from Operating Activities
  -130   211   274   353   168
Cash Flow from Investing Activities
  150   113   7   116   146
Cash Flow from Financing
  -349   -192   -253   -266   -189
Decrease / Increase in Cash
  -329   132   28   -   -
Employees
  19,768   19,197   19,113   24,500   25,000