2024-05-28  10:10:00 PM Chg. +0.56 Volume Bid12:50:01 PM Ask12:50:01 PM Market Capitalization Dividend Y. P/E Ratio
85.28USD +0.66% 2.5 mill.
Turnover: 165.38 mill.
83.72Bid Size: 100 85.28Ask Size: 300 34.81 bill.USD 0.20% 46.10

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  14,815   5,499   5,594   5,704   5,463
Intangible Assets
  1,158   988   987   919   658
Long-Term Investments
  1,685   1,020   0.0000   -   -
Fixed Assets
  28,575   14,146   12,340   12,112   11,736
Inventories
  3,442   2,253   2,480   2,492   2,429
Accounts Receivable
  1,340   974   1,035   1,047   967
Cash and Cash Equivalents
  1,919   1,863   2,150   2,277   1,648
Current Assets
  7,953   5,892   6,378   6,581   5,842
Total Assets
  36,528   20,038   18,718   18,693   17,578

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  2,889   1,744   1,839   2,129   2,043
Long-term debt
  9,065   8,044   6,806   5,896   4,906
Liabilities to Banks
  38   36   38   434   1,034
Provisions
  -   -   -   -   -
Liabilities
  22,397   14,897   13,794   13,108   12,957
Share Capital
  1,391   438   481   483   433
Total Equity
  14,131   5,141   4,924   5,585   4,621
Minority Interests
  2,085   26   14   12   14
Total liabilities equity
  36,528   20,038   18,718   18,693   17,578

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  22,534   12,394   12,960   14,014   14,192
Depreciation (total)
  1,280   535   551   576   536
Operating Result
  -   819   326   1,325   1,035
Interest Income
  -482   -483   -477   -355   -313
Income Before Taxes
  248   414   470   868   575
Income Taxes
  445   1,476   544   226   105
Minority Interests Profit
  1   0.0000   0.0000   0.0000   -
Net Income
  -322   -941   -74   642   470

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -0.3100   -2.3100   -0.2800   1.3300   1.0500
Dividend per Share
  0.1200   0.3600   0.2400   0.2400   0.1200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,582   870   701   217   406
Cash Flow from Investing Activities
  -1,060   -165   540   565   583
Cash Flow from Financing
  -441   -754   -963   -649   -1,568
Decrease / Increase in Cash
  42   -56   287   129   -579
Employees
  60,000   41,500   41,500   43,000   41,700