2024-06-04  10:10:00 PM Chg. -2.34 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
82.29USD -2.76% 2.5 mill.
Turnover: 139.06 mill.
81.25Bid Size: 100 82.75Ask Size: 100 33.59 bill.USD 0.21% 44.48

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  17,639   16,426   14,815   5,499   5,594
Intangible Assets
  0.0000   737   1,158   988   987
Long-Term Investments
  -   1,944   1,685   1,020   0.0000
Fixed Assets
  -   29,130   28,575   14,146   12,340
Inventories
  2,705   3,082   3,442   2,253   2,480
Accounts Receivable
  -   1,395   1,340   974   1,035
Cash and Cash Equivalents
  1,437   1,877   1,919   1,863   2,150
Current Assets
  6,969   8,269   7,953   5,892   6,378
Total Assets
  35,742   37,399   36,528   20,038   18,718

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  2,960   3,152   2,889   1,744   1,839
Long-term debt
  -   8,798   9,065   8,044   6,806
Liabilities to Banks
  57   54   38   36   38
Provisions
  -   -   -   -   -
Liabilities
  25,149   22,605   22,397   14,897   13,794
Share Capital
  392.6270   1,304   1,391   438   481
Total Equity
  10,593   14,794   14,131   5,141   4,924
Minority Interests
  -   2,488   2,085   26   14
Total liabilities equity
  35,742   37,399   36,528   20,038   18,718

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  23,032   23,906   22,534   12,394   12,960
Depreciation (total)
  1,421   1,372   1,280   535   551
Operating Result
  -1,363   -   -   819   326
Interest Income
  -453   -454   -482   -483   -477
Income Before Taxes
  -1,816   497   248   414   470
Income Taxes
  428   320   445   1,476   544
Minority Interests Profit
  -41   -91   1   0.0000   0.0000
Net Income
  -2,285   268   -322   -941   -74

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -6.4210   0.2100   -0.3100   -2.3100   -0.2800
Dividend per Share
  0.3600   0.1200   0.1200   0.3600   0.2400

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,578   1,674   1,582   870   701
Cash Flow from Investing Activities
  -1,290   -3,460   -1,060   -165   540
Cash Flow from Financing
  -679   2,250   -441   -754   -963
Decrease / Increase in Cash
  -424   440   42   -56   287
Employees
  60,000   59,000   60,000   41,500   41,500