2024-04-26  9:59:56 PM Chg. +5.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
762.65USD +0.67% 15,457
Turnover: 11.81 mill.
-Bid Size: - -Ask Size: - 113.63 bill.USD 2.62% 20.70

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  581   559   592   643   715
Intangible Assets
  17,372   17,363   17,389   17,839   18,369
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2,237   2,350   2,699   2,657   3,179
Cash and Cash Equivalents
  6,083   6,091   6,894   6,302   4,829
Current Assets
  -   -   -   -   -
Total Assets
  225,261   220,177   220,217   159,573   168,622

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,068   1,094   1,161   1,292   1,167
Long-term debt
  4,930   4,915   5,014   4,979   4,955
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  196,681   191,027   188,342   127,140   135,009
Share Capital
  2   2   2   2   2
Total Equity
  28,580   29,150   31,875   32,433   33,613
Minority Interests
  77   52   50   59   66
Total liabilities equity
  225,261   220,177   220,217   159,573   168,622

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  11,401   11,155   12,491   14,198   14,539
Depreciation (total)
  176   133   106   220   405
Operating Result
  4,664   4,570   5,272   5,457   5,551
Interest Income
  204   205   205   184   203
Income Before Taxes
  4,602   4,460   5,277   5,378   5,787
Income Taxes
  1,250   1,290   270   1,076   1,261
Minority Interests Profit
  7   -2   37   -3   50
Net Income
  3,345   3,172   4,970   4,305   4,476

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  20.1000   19.2900   30.6500   26.8600   28.6900
Dividend per Share
  8.7200   9.1600   10.0000   12.0200   13.2000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,004   2,154   3,828   3,075   2,884
Cash Flow from Investing Activities
  -465   -188   -587   -808   -2,014
Cash Flow from Financing
  -2,064   -1,685   -2,630   -2,765   -2,583
Decrease / Increase in Cash
  360   8   803   -591   -1,659
Employees
  13,000   13,000   13,900   14,900   16,200