2022-09-06  4:31:27 PM Chg. - Volume Bid2022-08-29 Ask9:04:18 AM Market Capitalization Dividend Y. P/E Ratio
33.01EUR - 656
Turnover: 21,654.56
-Bid Size: - -Ask Size: - 4.28 bill.EUR 1.52% -

Assets

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Property and Equipment
  857.4000   979.3000   1,059.8000   2,178.6000   2,206
Intangible Assets
  3.5000   19.4000   13.6000   593.7000   595.6000
Long-Term Investments
  15.5000   226.9000   299   20.7000   23.4000
Fixed Assets
  878.5000   1,232.2000   1,385.1000   2,852.1000   2,966.1000
Inventories
  59.1000   76   69.7000   86.9000   97.7000
Accounts Receivable
  704   686.2000   601.6000   793.3000   949.2000
Cash and Cash Equivalents
  351.9000   408.4000   594.8000   357.7000   398
Current Assets
  1,321.6000   1,319.2000   1,418.4000   1,463.1000   1,707.6000
Total Assets
  2,200.1000   2,551.4000   2,803.6000   4,315.3000   4,673.7000

 

Liabilities

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Accounts Payable
  883.4000   802.8000   727.7000   1,022.1000   1,233.1000
Long-term debt
  59.4000   41.9000   47.4000   705   679.7000
Liabilities to Banks
  87.1000   319.2000   70   807.8000   792.3000
Provisions
  43.6000   23.5000   37.4000   161.6000   131.7000
Liabilities
  1,423.4000   1,683.7000   1,498.6000   2,716   2,926.4000
Share Capital
  68.6000   68.6000   78.9000   80.8000   82.8000
Total Equity
  768.1000   860.1000   1,295.8000   1,565   1,732.8000
Minority Interests
  8.7000   7.6000   9.2000   34.3000   14.5000
Total liabilities equity
  2,200.1000   2,551.4000   2,803.6000   4,315.3000   4,673.7000

 

Income Statement

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Revenues
  1,877   2,195.3000   2,182.6000   2,712.7000   2,809.8000
Depreciation (total)
  102.5000   115.4000   195.7000   219.6000   236.4000
Operating Result
  245.5000   339.1000   249.3000   401.9000   354.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  250.4000   311   295.2000   390   315.7000
Income Taxes
  -43.3000   -60.9000   -66   -77.1000   -54.7000
Minority Interests Profit
  -2.7000   -1   -1.3000   -2.4000   -6.8000
Net Income
  204.4000   249.1000   227.9000   310.5000   254.3000

 

Per Share

2007
IFRS
in EUR
2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
Earnings per Share
  2.3800   2.9000   2.5800   3.1100   2.4800
Dividend per Share
  1.1900   1.1900   1.1900   1.2400   1.2400

 

Cash Flow

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Cash Flow from Operating Activities
  423.3000   313.3000   532.7000   527.4000   449.2000
Cash Flow from Investing Activities
  -241.4000   -383.6000   -295.2000   -1,016.5000   -278
Cash Flow from Financing
  -35.1000   119.6000   -45.2000   261.9000   -150.6000
Decrease / Increase in Cash
  146.9000   49.4000   191.4000   -227.2000   20.6000
Employees
  8,577   10,201   10,597   14,000   14,000