2022-09-06  4:31:27 PM Chg. - Volume Bid2022-08-29 Ask9:04:18 AM Market Capitalization Dividend Y. P/E Ratio
33.01EUR - 656
Turnover: 21,654.56
-Bid Size: - -Ask Size: - 4.28 bill.EUR 1.52% -

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  1,059.8000   2,178.6000   2,206   2,261   3,034.9000
Intangible Assets
  13.6000   593.7000   595.6000   596   748.1000
Long-Term Investments
  299   20.7000   23.4000   255.8000   12.4000
Fixed Assets
  1,385.1000   2,852.1000   2,966.1000   3,163.3000   3,851.7000
Inventories
  69.7000   86.9000   97.7000   105.2000   103.3000
Accounts Receivable
  601.6000   793.3000   949.2000   953   826
Cash and Cash Equivalents
  594.8000   357.7000   398   398.1000   386.9000
Current Assets
  1,418.4000   1,463.1000   1,707.6000   1,725.5000   1,880.9000
Total Assets
  2,803.6000   4,315.3000   4,673.7000   4,888.8000   5,732.5000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  727.7000   1,022.1000   1,233.1000   1,223.3000   1,229.1000
Long-term debt
  47.4000   705   679.7000   605.5000   1,168.1000
Liabilities to Banks
  70   807.8000   792.3000   987.8000   1,194.5000
Provisions
  37.4000   161.6000   131.7000   110.3000   89
Liabilities
  1,498.6000   2,716   2,926.4000   2,972.6000   3,192.6000
Share Capital
  78.9000   80.8000   82.8000   85.8000   96.2000
Total Equity
  1,295.8000   1,565   1,732.8000   1,898   2,525.2000
Minority Interests
  9.2000   34.3000   14.5000   18.1000   14.7000
Total liabilities equity
  2,803.6000   4,315.3000   4,673.7000   4,888.8000   5,732.5000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  2,182.6000   2,712.7000   2,809.8000   3,095.3000   3,635.1000
Depreciation (total)
  195.7000   219.6000   236.4000   231.3000   334.2000
Operating Result
  249.3000   401.9000   354.1000   336.9000   465.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  295.2000   390   315.7000   302.6000   430.9000
Income Taxes
  -66   -77.1000   -54.7000   -49.5000   -64.4000
Minority Interests Profit
  -1.3000   -2.4000   -6.8000   -2.9000   -.8000
Net Income
  227.9000   310.5000   254.3000   250.2000   365.7000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  2.5800   3.1100   2.4800   2.3700   3.0900
Dividend per Share
  1.1900   1.2400   1.2400   1.2400   1.2400

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  532.7000   527.4000   449.2000   278.8000   586.1000
Cash Flow from Investing Activities
  -295.2000   -1,016.5000   -278   -429.8000   -536.6000
Cash Flow from Financing
  -45.2000   261.9000   -150.6000   159.2000   -20
Decrease / Increase in Cash
  191.4000   -227.2000   20.6000   8.2000   29.5000
Employees
  10,597   14,000   14,000   15,600   10,997