2022-09-06  4:31:27 PM Chg. - Volume Bid2022-08-29 Ask9:04:18 AM Market Capitalization Dividend Y. P/E Ratio
33.01EUR - 656
Turnover: 21,654.56
-Bid Size: - -Ask Size: - 4.28 bill.EUR 1.52% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  2,784.9000   2,484.1000   2,538.1000   2,373.8000   2,406.1000
Intangible Assets
  533.3000   287.5000   277.4000   119.6000   116.4000
Long-Term Investments
  5.9000   116.4000   1.2000   1.4000   15.2000
Fixed Assets
  4,579.7000   3,729.7000   3,613.1000   2,934.1000   3,085
Inventories
  82.6000   90   88.2000   99.1000   103.2000
Accounts Receivable
  727.6000   597.9000   759.1000   664.6000   702.2000
Cash and Cash Equivalents
  793.7000   965.3000   191.9000   336.2000   399.6000
Current Assets
  2,025.7000   1,834.3000   1,200.4000   1,605.7000   1,511.8000
Total Assets
  6,605.3000   5,564   4,813.5000   4,539.8000   4,596.8000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,264.1000   1,085.7000   1,011.6000   1,039   1,001.9000
Long-term debt
  914.2000   308.3000   270.6000   438.5000   293.8000
Liabilities to Banks
  962.9000   318.3000   313.6000   478.5000   379.4000
Provisions
  56.8000   76.8000   49.1000   62.1000   97.1000
Liabilities
  2,883.4000   2,440.8000   1,788.2000   1,992.2000   2,102.1000
Share Capital
  100.5000   1.3010   1.3340   1.3540   1.3540
Total Equity
  3,714.3000   3,121.2000   3,022.9000   2,544.3000   2,491.4000
Minority Interests
  7.6000   2   2.4000   3.3000   3.4000
Total liabilities equity
  6,605.3000   5,564   4,813.5000   4,539.8000   4,596.8000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  3,248.7000   2,655.6000   2,369.4000   2,576.6000   2,740
Depreciation (total)
  293.1000   1,025.7000   251.6000   234.6000   265.1000
Operating Result
  562.8000   -458.1000   185   -400.5000   110.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  531   -529.4000   172.1000   -413.8000   95
Income Taxes
  -87.5000   467.6000   -21.7000   -19.9000   -20.1000
Minority Interests Profit
  -3.4000   -2   -.0300   -2.1000   .0100
Net Income
  440.2000   -563.7000   150.5000   -435.9000   74.9000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  3.5400   -4.4000   1.1500   3.2900   0.5600
Dividend per Share
  1.6000   1.0000   1.0000   0.5000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  845.5000   413.4000   -3.3000   236.5000   328.1000
Cash Flow from Investing Activities
  -361.6000   66.1000   -290.7000   -175.2000   -27.8000
Cash Flow from Financing
  -117.5000   -273.7000   -521.5000   160.2000   62.4000
Decrease / Increase in Cash
  371.3000   203.1000   -818.6000   160.2000   62.4000
Employees
  8,268   6,960   6,410   7,078   7,133