2024-05-02  4:09:08 PM Chg. +0.09 Volume Bid4:11:29 PM Ask4:11:29 PM Market Capitalization Dividend Y. P/E Ratio
26.40USD +0.34% 10,892
Turnover: 161,947.84
26.34Bid Size: 300 26.46Ask Size: 100 747.57 mill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  2,157.1010   2,283.2520   673.9140   599.1940   1,834.1800
Intangible Assets
  1.1580   1.1370   1.1220   1.1070   .0960
Long-Term Investments
  216.3760   194.9520   30.0560   27.1120   118.2030
Fixed Assets
  2,592.8690   2,678.7660   709.5330   648.9910   2,087.0860
Inventories
  147.1690   142.5030   21.1120   20.6730   121.3080
Accounts Receivable
  250.6100   243.4250   1.6230   2.3430   203.6310
Cash and Cash Equivalents
  104.1460   104.3100   13.5830   50.7530   178.0550
Current Assets
  637.8510   593.0960   82.5640   115.8720   565.5130
Total Assets
  3,230.7200   3,271.8620   792.0970   764.8630   2,652.5990

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  84.1930   96.9660   16.4210   13.1610   99.5730
Long-term debt
  845.6920   1,078.1730   202.1740   160.2170   8.2230
Liabilities to Banks
  -   -   -   -   -
Provisions
  229.8000   225.5000   106.6000   108.4000   103.8000
Liabilities
  1,611.9340   1,761.9700   346.4160   301.4270   1,840.2320
Share Capital
  -   -   -   -   -
Total Equity
  1,618.7860   1,509.8920   445.6810   463.4360   812.3670
Minority Interests
  7.2560   10.6840   3.7660   3.3020   7.1480
Total liabilities equity
  3,230.7200   3,271.8620   792.0970   764.8630   2,652.5990

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,858.6690   1,715.5130   231.3210   221.6760   1,369.6620
Depreciation (total)
  114.2930   136.8120   45.7360   39.5410   124.8990
Operating Result
  145.8740   -40.8450   -136.4640   28.0700   -217.3250
Interest Income
  29.3540   34.1280   -16.0030   -13.0890   110.0760
Income Before Taxes
  111.4730   -79.2310   -152.7050   14.1920   -336.2990
Income Taxes
  -22.7660   2.0820   -122.6650   2.9400   .1610
Minority Interests Profit
  -4.4070   4.7070   .4540   .4640   -.7090
Net Income
  84.3000   -73.9400   -28.1610   13.9220   -336.8470

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.4000   -2.1200   -4.0800   1.9200   -9.4200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  253.2260   116.0260   20.0960   54.3540   -109.4370
Cash Flow from Investing Activities
  -203.0930   -316.7500   -6.0470   22.8260   -26.1240
Cash Flow from Financing
  -128.2970   191.6140   -27.4970   -43.5090   -63.1420
Decrease / Increase in Cash
  -100.1950   .1640   -13.3670   33.9200   -202.1680
Employees
  938   846   747   693   707