2024-05-02  10:10:00 PM Chg. +0.69 Volume Bid12:02:26 AM Ask12:02:26 AM Market Capitalization Dividend Y. P/E Ratio
27.00USD +2.62% 108,028
Turnover: 1.82 mill.
26.22Bid Size: 100 28.14Ask Size: 100 764.56 mill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  863.1260   2,157.1010   2,283.2520   673.9140   599.1940
Intangible Assets
  -   1.1580   1.1370   1.1220   1.1070
Long-Term Investments
  31.7530   216.3760   194.9520   30.0560   27.1120
Fixed Assets
  909.3290   2,592.8690   2,678.7660   709.5330   648.9910
Inventories
  26.8690   147.1690   142.5030   21.1120   20.6730
Accounts Receivable
  33.3900   250.6100   243.4250   1.6230   2.3430
Cash and Cash Equivalents
  40.8670   104.1460   104.3100   13.5830   50.7530
Current Assets
  107.8450   637.8510   593.0960   82.5640   115.8720
Total Assets
  1,017.1740   3,230.7200   3,271.8620   792.0970   764.8630

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  15.1200   84.1930   96.9660   16.4210   13.1610
Long-term debt
  282.1180   845.6920   1,078.1730   202.1740   160.2170
Liabilities to Banks
  -   -   -   -   -
Provisions
  217   229.8000   225.5000   106.6000   108.4000
Liabilities
  556.8100   1,611.9340   1,761.9700   346.4160   301.4270
Share Capital
  -   -   -   -   -
Total Equity
  460.3640   1,618.7860   1,509.8920   445.6810   463.4360
Minority Interests
  -.2900   7.2560   10.6840   3.7660   3.3020
Total liabilities equity
  1,017.1740   3,230.7200   3,271.8620   792.0970   764.8630

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  331.2220   1,858.6690   1,715.5130   231.3210   221.6760
Depreciation (total)
  46.3120   114.2930   136.8120   45.7360   39.5410
Operating Result
  42.6510   145.8740   -40.8450   -136.4640   28.0700
Interest Income
  -14.2380   29.3540   34.1280   -16.0030   -13.0890
Income Before Taxes
  22.6310   111.4730   -79.2310   -152.7050   14.1920
Income Taxes
  8.2850   -22.7660   2.0820   -122.6650   2.9400
Minority Interests Profit
  .0960   -4.4070   4.7070   .4540   .4640
Net Income
  17.1170   84.3000   -73.9400   -28.1610   13.9220

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.5200   2.4000   -2.1200   -4.0800   1.9200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  78.2860   253.2260   116.0260   20.0960   54.3540
Cash Flow from Investing Activities
  -93.8720   -203.0930   -316.7500   -6.0470   22.8260
Cash Flow from Financing
  26.1270   -128.2970   191.6140   -27.4970   -43.5090
Decrease / Increase in Cash
  9.5320   -100.1950   .1640   -13.3670   33.9200
Employees
  777   938   846   747   693