2024-04-30  5:35:26 PM Chg. -0.060 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
27.420EUR -0.22% 610,176
Turnover: 16.67 mill.
27.380Bid Size: 20 27.700Ask Size: 132,827 12.42 bill.EUR 3.03% 24.70

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  401.3000   475.6000   497.9000   518.6000   486.3000
Intangible Assets
  374.5000   650.5000   629.4000   686.8000   640.2000
Long-Term Investments
  44.3000   50.6000   71   69.2000   118.4000
Fixed Assets
  2,356.4000   3,128.4000   3,146.3000   3,401.4000   3,354.3000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,122.5000   1,325   1,374.2000   1,496.1000   1,573.1000
Cash and Cash Equivalents
  190.6000   220.1000   522.9000   1,094.1000   364.3000
Current Assets
  1,360.7000   1,651.4000   2,004.3000   2,693.8000   2,014.3000
Total Assets
  3,717.1000   4,779.8000   5,157.2000   6,095.2000   5,369.8000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  787.9000   899.1000   962.8000   1,041.5000   1,119.8000
Long-term debt
  1,407.1000   1,944.8000   2,311   2,492.9000   2,240
Liabilities to Banks
  1,511.3000   2,098.7000   2,389.9000   3,082.4000   2,449
Provisions
  157.2000   282   286.5000   286.4000   252.9000
Liabilities
  2,735   3,639.1000   4,032.8000   4,852.2000   4,337.1000
Share Capital
  53   53.2000   53   53   53
Total Equity
  956.1000   1,108   1,095.3000   1,197.4000   989.1000
Minority Interests
  26   32.7000   29.6000   45.6000   43.6000
Total liabilities equity
  3,717.1000   4,779.8000   5,157.2000   6,095.2000   5,369.8000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  3,933.1000   4,171.5000   4,634.8000   4,549.2000   4,689.4000
Depreciation (total)
  149.4000   215.2000   205.1000   202.4000   203.7000
Operating Result
  589.6000   563.1000   576.9000   609.7000   606.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  525.6000   482.9000   488.4000   524   503.2000
Income Taxes
  -169.1000   -175.4000   -220.7000   -188.9000   -164.8000
Minority Interests Profit
  -11.4000   -12.9000   -12.4000   -15.7000   -21.8000
Net Income
  345.1000   294.6000   255.3000   319.4000   308

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.7900   0.6700   0.5800   0.7300   0.7100
Dividend per Share
  0.4800   0.4800   0.5100   0.5500   0.5600

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  527.9000   606.6000   706.1000   594.4000   581.2000
Cash Flow from Investing Activities
  -304.9000   -770.7000   -264   -324.9000   -312.1000
Cash Flow from Financing
  -276   211.4000   -139.8000   310.4000   -975.1000
Decrease / Increase in Cash
  -77.1000   52.6000   300.5000   577.3000   -733.5000
Employees
  61,581   66,494   65,995   69,042   73,417