2024-04-30  5:35:26 PM Chg. -0.060 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
27.420EUR -0.22% 610,176
Turnover: 16.67 mill.
27.380Bid Size: 20 27.700Ask Size: 132,827 12.42 bill.EUR 3.03% 24.70

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  319.6000   379.4000   401.3000   475.6000   497.9000
Intangible Assets
  333   385.4000   374.5000   650.5000   629.4000
Long-Term Investments
  93   66.3000   44.3000   50.6000   71
Fixed Assets
  2,215.8000   2,430.3000   2,356.4000   3,128.4000   3,146.3000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  974.4000   1,060.5000   1,122.5000   1,325   1,374.2000
Cash and Cash Equivalents
  244.1000   243.5000   190.6000   220.1000   522.9000
Current Assets
  1,261.8000   1,369.3000   1,360.7000   1,651.4000   2,004.3000
Total Assets
  3,477.6000   3,805   3,717.1000   4,779.8000   5,157.2000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  737.3000   787.7000   787.9000   899.1000   962.8000
Long-term debt
  999.4000   1,282.7000   1,407.1000   1,944.8000   2,311
Liabilities to Banks
  1,265.6000   1,411   1,511.3000   2,098.7000   2,389.9000
Provisions
  147.4000   160.8000   157.2000   282   286.5000
Liabilities
  2,393.4000   2,637.2000   2,735   3,639.1000   4,032.8000
Share Capital
  13.1000   13.1000   53   53.2000   53
Total Equity
  1,065.4000   1,144.5000   956.1000   1,108   1,095.3000
Minority Interests
  18.8000   23.3000   26   32.7000   29.6000
Total liabilities equity
  3,477.6000   3,805   3,717.1000   4,779.8000   5,157.2000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  3,358.6000   3,902.3000   3,933.1000   4,171.5000   4,634.8000
Depreciation (total)
  112.9000   142.6000   149.4000   215.2000   205.1000
Operating Result
  480.3000   518.3000   589.6000   563.1000   576.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  422.2000   449   525.6000   482.9000   488.4000
Income Taxes
  -116.9000   -141.8000   -169.1000   -175.4000   -220.7000
Minority Interests Profit
  -7.7000   -9.6000   -11.4000   -12.9000   -12.4000
Net Income
  297.6000   297.6000   345.1000   294.6000   255.3000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.6800   0.6800   0.7900   0.6700   0.5800
Dividend per Share
  0.3200   0.4600   0.4800   0.4800   0.5100

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  402.4000   504.5000   527.9000   606.6000   706.1000
Cash Flow from Investing Activities
  -185.5000   -377.4000   -304.9000   -770.7000   -264
Cash Flow from Financing
  -191.9000   -119.4000   -276   211.4000   -139.8000
Decrease / Increase in Cash
  29.5000   3.9000   -77.1000   52.6000   300.5000
Employees
  52,148   58,924   61,581   66,494   65,995