2024-04-26  12:00:00 AM Chg. +9.00 Volume Bid10:08:19 AM Ask10:08:19 AM Market Capitalization Dividend Y. P/E Ratio
212.80HKD +4.42% 12.66 mill.
Turnover: 2.57 bill.
212.80Bid Size: - 213.00Ask Size: - 242.5 bill.HKD - -

Assets

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Property and Equipment
  24,877.1000   30,723.4000   33,659.4000   34,147.1000   36,379.4000
Intangible Assets
  1,222.8000   2,415.1000   3,603.5000   4,929.3000   6,307
Long-Term Investments
  0.0000   587.2000   952   1,093   1,448.5000
Fixed Assets
  -   -   -   -   -
Inventories
  6,537.9000   6,595.8000   7,344.8000   8,220.6000   9,978.3000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,978.7000   3,737.4000   3,486.6000   4,510.9000   3,950.4000
Current Assets
  18,552.5000   22,779.9000   23,324.3000   29,965.7000   40,834.2000
Total Assets
  53,874.6000   66,881.1000   70,007.8000   78,014.9000   94,008.8000

 

Liabilities

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Accounts Payable
  11,033.4000   11,341.8000   11,287.8000   22,292.7000   25,851
Long-term debt
  3,049   7,079.2000   7,341.3000   8,652.3000   10,979.3000
Liabilities to Banks
  14,052.5000   24,315.1000   26,293.4000   24,824.5000   30,151.9000
Provisions
  -   -   -   -   -
Liabilities
  32,723.6000   42,900.9000   45,863.4000   53,158.4000   65,114.4000
Share Capital
  2,275.1000   2,354.1000   2,354.1000   2,354.1000   2,476
Total Equity
  18,460.3000   21,124.5000   21,197   21,709.8000   25,365.6000
Minority Interests
  2,690.8000   2,855.6000   2,947.4000   3,146.7000   3,528.8000
Total liabilities equity
  53,874.6000   66,881.1000   70,007.8000   78,014.9000   94,008.8000

 

Income Statement

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Revenues
  46,685.3000   46,312.3000   44,380.9000   49,767.9000   55,366.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,398.1000   2,468.6000   1,177.6000   1,897.8000   2,393.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,142.3000   1,727.5000   290.7000   832.1000   874
Income Taxes
  223.7000   132.4000   77.8000   56.2000   134.1000
Minority Interests Profit
  -395.2000   -210.5000   -131.5000   -222.8000   -306.3000
Net Income
  2,523.4000   1,384.6000   81.4000   553.1000   433.5000

 

Per Share

2010
Unknown
in CNY
2011
Unknown
in CNY
2012
Unknown
in CNY
2013
Unknown
in CNY
2014
Unknown
in CNY
Earnings per Share
  1.1100   0.6000   0.0300   0.2300   0.1800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0500

 

Cash Flow

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Cash Flow from Operating Activities
  3,138.9000   5,984.5000   5,555.3000   2,436.2000   38.1000
Cash Flow from Investing Activities
  -12,682.8000   -8,922.7000   -4,609.6000   -5,851.4000   -7,900.8000
Cash Flow from Financing
  9,183.3000   4,736   -1,217   4,507.8000   7,270.9000
Decrease / Increase in Cash
  -360.6000   1,797.8000   -271.3000   1,092.5000   -591.7000
Employees
  180,000   170,000   166,000   159,000   190,000