2024-04-26  12:00:00 AM Chg. +9.00 Volume Bid10:08:19 AM Ask10:08:19 AM Market Capitalization Dividend Y. P/E Ratio
212.80HKD +4.42% 12.66 mill.
Turnover: 2.57 bill.
212.80Bid Size: - 213.00Ask Size: - 242.63 bill.HKD - -

Assets

2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
Property and Equipment
  38,126.3000   42,048.6000   47,830.7000   49,484.6000   55,296
Intangible Assets
  7,102.8000   6,759.1000   8,217.6000   10,272.1000   11,887.6000
Long-Term Investments
  4,960.1000   5,470   7,317.1000   5,355.4000   6,126
Fixed Assets
  -   -   -   -   -
Inventories
  15,750.6000   17,378.4000   19,872.8000   26,330.3000   25,571.6000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  6,010.9000   7,111.2000   8,936   11,151.1000   11,674.3000
Current Assets
  54,519.1000   78,353.8000   102,821   115,359.5000   106,966.6000
Total Assets
  115,485.7000   145,070.8000   178,099.4000   194,571.1000   195,641.6000

 

Liabilities

2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
Accounts Payable
  30,655.8000   34,663.1000   39,527.3000   45,222.3000   35,340.7000
Long-term debt
  11,229.9000   9,338.5000   10,862.3000   13,924.4000   21,916.5000
Liabilities to Banks
  37,642.8000   42,266.9000   56,630.2000   64,701.4000   76,012.7000
Provisions
  568.1000   549.9000   610   66.3000   102.9000
Liabilities
  79,456.5000   89,661.4000   118,141.9000   133,877.1000   133,040.2000
Share Capital
  2,476   2,728.1430   2,728.1430   2,728.1430   2,728.1430
Total Equity
  32,294.4000   51,255.9000   55,004.2000   55,198.3000   56,762.3000
Minority Interests
  3,734.8000   4,153.4000   4,953.3000   5,495.7000   5,839.1000
Total liabilities equity
  115,485.7000   145,070.8000   178,099.4000   194,571.1000   195,641.6000

 

Income Statement

2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
Revenues
  77,612   100,207.7000   102,650.6000   121,790.9000   121,778.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,554.8000   8,967.9000   8,187.9000   7,729.1000   6,341.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,795   6,568.4000   5,620.6000   4,385.6000   2,431.1000
Income Taxes
  656.8000   1,088.4000   703.7000   829.4000   312.3000
Minority Interests Profit
  -314.8000   -427.9000   -850.5000   -776   -504.4000
Net Income
  2,823.4000   5,052.2000   4,066.5000   2,780.2000   1,614.5000

 

Per Share

2015
Unknown
in CNY
2016
Unknown
in CNY
2017
Unknown
in CNY
2018
Unknown
in CNY
2019
Unknown
in CNY
Earnings per Share
  1.1200   1.8800   1.4000   0.9300   0.5000
Dividend per Share
  0.0000   0.5450   0.1410   0.2040   0.0600

 

Cash Flow

2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
Cash Flow from Operating Activities
  3,842.1000   -1,845.6000   6,367.9000   12,522.9000   14,741
Cash Flow from Investing Activities
  -10,736   -13,421.4000   -15,716.7000   -14,230.8000   -20,881.4000
Cash Flow from Financing
  8,749.8000   16,270.2000   11,167.8000   3,916.5000   6,610.3000
Decrease / Increase in Cash
  1,855.9000   1,003.2000   1,819   2,208.7000   469.9000
Employees
  200,000   194,000   201,000   221,000   229,000