2024-04-25  10:22:22 PM Chg. +0.25 Volume Bid2024-04-25 Ask2024-04-25 Market Capitalization Dividend Y. P/E Ratio
105.68CAD +0.24% 2.28 mill.
Turnover: 239.12 mill.
105.45Bid Size: 1,500 105.78Ask Size: 100 116.53 bill.CAD 2.55% 10.96

Assets

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
Property and Equipment
  65,170   64,559   68,043   65,752   66,400
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   70,723
Inventories
  894   955   1,152   1,060   1,548
Accounts Receivable
  2,397   1,148   2,465   2,190   3,111
Cash and Cash Equivalents
  137   101   139   184   744
Current Assets
  4,897   3,020   4,487   4,361   5,942
Total Assets
  73,867   71,559   78,121   75,276   76,665

 

Liabilities

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
Accounts Payable
  775   779   816   667   803
Long-term debt
  -   -   -   -   13,694
Liabilities to Banks
  -   -   -   -   -
Provisions
  13,572   13,807   13,150   12,490   10,220
Liabilities
  42,214   39,585   43,130   42,896   39,720
Share Capital
  9,109   9,323   9,533   9,606   -
Total Equity
  31,653   31,974   34,991   32,380   36,945
Minority Interests
  -   -   -   -   -
Total liabilities equity
  73,867   71,559   78,121   75,276   76,665

 

Income Statement

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
Revenues
  16,651   21,027   22,871   16,893   32,854
Depreciation (total)
  5,186   5,161   5,546   6,046   5,724
Operating Result
  2,717   5,088   5,222   -392   9,512
Interest Income
  -631   -739   -836   -756   -
Income Before Taxes
  2,873   3,522   4,956   -873   -
Income Taxes
  -164   374   434   -257   2,247
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,397   2,591   5,416   -435   7,664

 

Per Share

2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
2021
Canadian GAAP
in CAD
Earnings per Share
  2.0400   2.1300   4.5500   -0.3700   6.4900
Dividend per Share
  1.1000   1.3400   1.5000   1.7000   4.6000

 

Cash Flow

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  7,262   10,121   8,829   4,714   14,478
Cash Flow from Investing Activities
  -13,102   -4,814   -7,255   -2,819   -3,703
Cash Flow from Financing
  5,960   -5,343   -1,536   -1,850   -10,215
Decrease / Increase in Cash
  120   -36   38   45   -
Employees
  9,973   9,709   10,180   9,993   -