2024-04-26  10:00:00 PM Chg. +0.23 Volume Bid10:14:57 PM Ask10:14:57 PM Market Capitalization Dividend Y. P/E Ratio
29.32CAD +0.79% 4.46 mill.
Turnover: 126.89 mill.
29.30Bid Size: 200 29.38Ask Size: 2,400 54.88 bill.CAD 1.79% 13.64

Assets

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Property and Equipment
  15,530   14,324   16,152   17,334   18,563
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  880   1,291   1,288   1,259   1,224
Accounts Receivable
  0.0000   251   232   153   44
Cash and Cash Equivalents
  300   495   1,160   2,452   883
Current Assets
  2,775   3,911   4,579   5,610   4,195
Total Assets
  22,095   22,194   24,216   25,224   24,695

 

Liabilities

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  2,404   2,101   2,568   2,862   3,302
Liabilities
  12,073   12,788   14,410   15,278   14,509
Share Capital
  -   -   3,829   -   -
Total Equity
  10,022   9,406   9,806   9,946   10,186
Minority Interests
  -   -   -   -   -
Total liabilities equity
  22,095   22,194   24,216   25,224   24,695

 

Income Statement

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Revenues
  12,973   15,696   16,842   18,657   19,642
Depreciation (total)
  1,310   1,295   1,585   1,833   1,946
Operating Result
  1,442   2,530   2,122   1,527   1,607
Interest Income
  -279   -323   -346   -433   -412
Income Before Taxes
  1,163   2,207   1,776   1,094   1,195
Income Taxes
  170   729   783   432   451
Minority Interests Profit
  -   -   -   -   -
Net Income
  993   1,478   993   662   744

 

Per Share

2010
Canadian GAAP
in CAD
2011
Canadian GAAP
in CAD
2012
Canadian GAAP
in CAD
2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
Earnings per Share
  1.4400   1.9600   1.3200   0.8800   0.9800
Dividend per Share
  0.8000   0.8000   0.8800   0.9680   1.0648

 

Cash Flow

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  2,594   3,273   3,420   3,539   3,526
Cash Flow from Investing Activities
  -1,796   -2,530   -3,336   -1,519   -4,350
Cash Flow from Financing
  -631   -558   592   -726   -797
Decrease / Increase in Cash
  145   195   665   1,292   -1,569
Employees
  2,375   2,810   3,248   3,544   3,545