2024-04-26  10:00:00 PM Chg. +0.23 Volume Bid10:14:57 PM Ask10:14:57 PM Market Capitalization Dividend Y. P/E Ratio
29.32CAD +0.79% 4.46 mill.
Turnover: 126.89 mill.
29.30Bid Size: 200 29.38Ask Size: 2,400 54.88 bill.CAD 1.79% 13.64

Assets

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Property and Equipment
  16,152   17,334   18,563   17,335   16,426
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,288   1,259   1,224   810   1,237
Accounts Receivable
  232   153   44   35   0.0000
Cash and Cash Equivalents
  1,160   2,452   883   4,105   3,720
Current Assets
  4,579   5,610   4,195   6,473   6,822
Total Assets
  24,216   25,224   24,695   25,791   25,258

 

Liabilities

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  2,568   2,862   3,302   2,816   2,585
Liabilities
  14,410   15,278   14,509   13,400   13,668
Share Capital
  3,829   -   -   -   -
Total Equity
  9,806   9,946   10,186   12,391   11,590
Minority Interests
  -   -   -   -   -
Total liabilities equity
  24,216   25,224   24,695   25,791   25,258

 

Income Statement

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Revenues
  16,842   18,657   19,642   13,064   12,134
Depreciation (total)
  1,585   1,833   1,946   2,114   1,498
Operating Result
  2,122   1,527   1,607   991   -487
Interest Income
  -346   -433   -412   -454   -440
Income Before Taxes
  1,776   1,094   1,195   537   -927
Income Taxes
  783   432   451   -81   -382
Minority Interests Profit
  -   -   -   -   -
Net Income
  993   662   744   618   -545

 

Per Share

2012
Canadian GAAP
in CAD
2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
Earnings per Share
  1.3200   0.8800   0.9800   0.7500   -0.6500
Dividend per Share
  0.8800   0.9680   1.0648   0.8524   0.2000

 

Cash Flow

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  3,420   3,539   3,526   1,474   861
Cash Flow from Investing Activities
  -3,336   -1,519   -4,350   888   -1,079
Cash Flow from Financing
  592   -726   -797   894   -168
Decrease / Increase in Cash
  665   1,292   -1,569   3,222   -385
Employees
  3,248   3,544   3,545   3,005   2,775