2024-04-26  10:00:00 PM Chg. +0.23 Volume Bid10:14:57 PM Ask10:14:57 PM Market Capitalization Dividend Y. P/E Ratio
29.32CAD +0.79% 4.46 mill.
Turnover: 126.89 mill.
29.30Bid Size: 200 29.38Ask Size: 2,400 54.88 bill.CAD 1.79% 13.64

Assets

2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
Property and Equipment
  28,698   27,834   25,411   34,225   36,499
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   311   365
Fixed Assets
  -   -   29,794   42,116   43,439
Inventories
  1,013   1,532   1,089   3,919   4,312
Accounts Receivable
  1,238   1,551   1,488   3,870   3,473
Cash and Cash Equivalents
  781   186   378   2,873   4,524
Current Assets
  6,195   3,284   2,976   11,988   12,430
Total Assets
  35,174   35,713   32,770   54,104   55,869

 

Liabilities

2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
Accounts Payable
  -   -   2,018   6,353   6,124
Long-term debt
  -   -   9,014   15,070   11,219
Liabilities to Banks
  0.0000   0.0000   -   -   -
Provisions
  4,861   4,032   3,234   3,286   4,283
Liabilities
  20,306   16,512   16,063   30,496   28,280
Share Capital
  11,040   -   -   -   -
Total Equity
  17,468   19,201   16,707   23,596   27,576
Minority Interests
  -   -   -   12   13
Total liabilities equity
  35,174   35,713   -   -   55,869

 

Income Statement

2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
Revenues
  20,844   20,181   13,591   48,811   71,765
Depreciation (total)
  2,131   2,249   3,464   5,886   4,679
Operating Result
  -3,318   1,896   -2,684   2,529   8,731
Interest Income
  -608   -499   -527   -1,059   -739
Income Before Taxes
  -3,926   1,397   -   -   -
Income Taxes
  -1,010   -797   -851   728   2,281
Minority Interests Profit
  -   -   -   -   -
Net Income
  -2,669   2,194   -2,379   587   6,450

 

Per Share

2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
2021
Canadian GAAP
in CAD
2022
Canadian GAAP
in CAD
Earnings per Share
  -2.1700   1.7800   -1.9400   0.2700   3.2900
Dividend per Share
  0.2000   0.2125   0.1000   0.3500   0.3800

 

Cash Flow

2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  2,154   3,285   273   5,919   11,403
Cash Flow from Investing Activities
  -613   -1,432   -863   -942   -2,314
Cash Flow from Financing
  -1,410   -2,413   837   -2,507   -7,676
Decrease / Increase in Cash
  171   -595   -   -   -
Employees
  2,264   2,361   -   -   -