2024-04-26  9:59:56 PM Chg. +0.38 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
17.97USD +2.16% 55,312
Turnover: 993,622.39
-Bid Size: - -Ask Size: - 1.67 bill.USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  1,247.7000   1,291.2180   1,232.2560   1,026.2850   971.9160
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   1,414.7950   1,304.4110   1,099.7050   1,027.9670
Inventories
  239.6000   283.4800   231.8720   233.5630   317.4690
Accounts Receivable
  56.2000   76.1650   9.4750   12.4320   43.0710
Cash and Cash Equivalents
  84.1000   163.2420   115.3930   132.4030   167.2110
Current Assets
  471.1000   599.2400   448.0570   440.6220   553.6740
Total Assets
  1,810.2000   2,014.0350   1,752.4680   1,540.3270   1,581.6410

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  108.5000   151.4430   90.4890   94.9600   89.9310
Long-term debt
  -   246.8880   247.2780   247.6990   248.1530
Liabilities to Banks
  -   -   -   -   -
Provisions
  106.2000   113.6000   97   108.9000   103.5000
Liabilities
  807.4000   922.8880   734.5980   783.6720   751.9980
Share Capital
  .9000   .9390   .9420   .9440   .9470
Total Equity
  1,002.8000   1,091.1470   1,017.8700   756.6550   829.6430
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,810.2000   2,014.0350   1,752.4680   1,540.3270   1,581.6410

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,454.3000   1,931.0420   1,949.8570   1,319.0940   1,589.0800
Depreciation (total)
  -   70.7310   80.1170   84.7800   84.2490
Operating Result
  -36.6000   140.7800   -39.0880   -234.2130   93.8580
Interest Income
  -22.4000   -21.7140   -21.6150   -21.4580   -20.7770
Income Before Taxes
  -39.8000   129.4970   -41.1220   -250.8650   55.3710
Income Taxes
  3.1000   -18.3080   -9.2760   -2.8240   -7.5830
Minority Interests Profit
  -   -   -   -   -
Net Income
  -40.3000   112.4940   -59.3100   -252.4150   48.5800

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -0.4500   1.1600   -0.6800   -2.9000   0.5100
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  19.7000   196.4110   31.8660   38.1730   51.7590
Cash Flow from Investing Activities
  -117.2000   -109.0570   -43.3630   -21.1630   -17.3550
Cash Flow from Financing
  -2.4000   -8.2000   -36.3520   0.0000   .4040
Decrease / Increase in Cash
  -99.9000   79.1540   -47.8490   17.0100   34.8080
Employees
  1,800   2,400   1,778   1,741   1,864